Pixelworks, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 13 53 91 103 141 176 172 134 106 85 61 70 65 60 48 61 60 53 81 77 69 41 55 70 60 43
Przychód Δ r/r 0.0% 310.5% 72.7% 13.0% 37.3% 25.0% -2.6% -22.2% -20.7% -19.6% -28.3% 13.8% -7.1% -7.6% -19.4% 26.6% -2.3% -10.3% 51.0% -5.1% -10.2% -40.6% 34.9% 27.3% -14.9% -27.6%
Marża brutto 44.8% 45.0% 48.8% 49.6% 45.0% 49.1% 36.7% 19.5% 44.1% 49.6% 44.7% 46.3% 47.0% 50.0% 54.9% 52.2% 49.2% 47.0% 51.8% 51.6% 50.2% 49.4% 50.3% 51.2% 43.1% 51.6%
EBIT (mln) -5 -1 -47 -22 -3 28 -22 -215 -31 -4 -7 -6 -8 -6 -8 -9 -10 -10 -2 -5 -13 -25 -20 -17 -29 -31
EBIT Δ r/r 0.0% -82.8% 5070.8% -52.7% -88.2% -1172.3% -177.5% 891.6% -85.5% -87.1% 68.6% -12.6% 32.1% -25.0% 39.0% 10.0% 9.6% 5.5% -80.3% 137.1% 164.0% 94.1% -19.0% -15.9% 70.3% 9.5%
EBIT (%) -41.3% -1.7% -51.8% -21.7% -1.9% 15.9% -12.6% -161.2% -29.4% -4.7% -11.1% -8.5% -12.1% -9.8% -16.9% -14.7% -16.5% -19.4% -2.5% -6.3% -18.5% -60.4% -36.3% -24.0% -48.0% -72.6%
Koszty finansowe (mln) 0 -0 0 -0 -0 -2 -3 -3 -3 2 1 0 0 0 0 0 0 -0 1 1 0 0 0 0 0 0
EBITDA (mln) -3 8 47 36 32 37 2 -38 13 9 1 -0 -3 -6 -8 -9 -10 -5 7 -1 -16 -23 -20 -17 -24 -25
EBITDA(%) -26.7% 15.1% 51.4% 35.3% 22.8% 21.1% 1.1% -28.5% 12.5% 11.0% 1.1% -0.2% -4.1% -9.8% -16.9% -14.7% -16.5% -9.6% 8.6% -1.9% -23.2% -57.4% -36.3% -24.0% -40.8% -58.4%
Podatek (mln) 0 -0 28 1 -1 8 22 -1 2 -0 -1 -5 0 -1 0 1 0 0 0 0 0 1 -0 -1 0 0
Zysk Netto (mln) -5 -1 -43 -21 -1 22 -43 -204 -31 8 6 0 -7 -6 -9 -10 -11 -11 -4 -5 -9 -27 -19 -15 -26 -29
Zysk netto Δ r/r 0.0% -88.4% 7406.0% -51.0% -97.5% -4209.6% -295.6% 379.2% -84.9% -125.8% -19.1% -94.2% -1860.3% -13.3% 55.8% 12.3% 6.1% 5.1% -62.4% 10.7% 96.4% 192.3% -26.8% -21.5% 71.8% 9.7%
Zysk netto (%) -38.1% -1.1% -46.9% -20.3% -0.4% 12.4% -24.8% -152.8% -29.2% 9.4% 10.6% 0.5% -10.2% -9.5% -18.4% -16.3% -17.8% -20.8% -5.2% -6.0% -13.2% -64.9% -35.2% -21.7% -43.9% -66.5%
EPS -7.37 -0.0665 -3.14 -1.44 -0.0351 1.41 -2.7 -12.68 -1.92 0.55 0.48 0.03 -0.4 -0.31 -0.45 -0.44 -0.42 -0.39 -0.13 -0.13 -0.24 -0.65 -0.37 -0.28 -0.47 -0.49
EPS (rozwodnione) -7.37 -0.0665 -3.14 -1.44 -0.0351 1.35 -2.7 -12.68 -1.92 0.55 0.47 0.03 -0.4 -0.31 -0.45 -0.44 -0.42 -0.39 -0.13 -0.13 -0.24 -0.65 -0.37 -0.28 -0.47 -0.49
Ilośc akcji (mln) 1 9 14 14 15 16 16 16 16 14 13 13 16 18 20 23 25 28 32 36 38 41 53 54 56 58
Ważona ilośc akcji (mln) 1 9 14 14 15 17 16 16 16 14 14 13 16 18 20 23 25 28 32 36 38 41 53 54 56 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD