index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
13 |
53 |
91 |
103 |
141 |
176 |
172 |
134 |
106 |
85 |
61 |
70 |
65 |
60 |
48 |
61 |
60 |
53 |
81 |
77 |
69 |
41 |
55 |
70 |
60 |
43 |
Przychód Δ r/r |
0.0% |
310.5% |
72.7% |
13.0% |
37.3% |
25.0% |
-2.6% |
-22.2% |
-20.7% |
-19.6% |
-28.3% |
13.8% |
-7.1% |
-7.6% |
-19.4% |
26.6% |
-2.3% |
-10.3% |
51.0% |
-5.1% |
-10.2% |
-40.6% |
34.9% |
27.3% |
-14.9% |
-27.6% |
Marża brutto |
44.8% |
45.0% |
48.8% |
49.6% |
45.0% |
49.1% |
36.7% |
19.5% |
44.1% |
49.6% |
44.7% |
46.3% |
47.0% |
50.0% |
54.9% |
52.2% |
49.2% |
47.0% |
51.8% |
51.6% |
50.2% |
49.4% |
50.3% |
51.2% |
43.1% |
51.6% |
EBIT (mln) |
-5 |
-1 |
-47 |
-22 |
-3 |
28 |
-22 |
-215 |
-31 |
-4 |
-7 |
-6 |
-8 |
-6 |
-8 |
-9 |
-10 |
-10 |
-2 |
-5 |
-13 |
-25 |
-20 |
-17 |
-29 |
-31 |
EBIT Δ r/r |
0.0% |
-82.8% |
5070.8% |
-52.7% |
-88.2% |
-1172.3% |
-177.5% |
891.6% |
-85.5% |
-87.1% |
68.6% |
-12.6% |
32.1% |
-25.0% |
39.0% |
10.0% |
9.6% |
5.5% |
-80.3% |
137.1% |
164.0% |
94.1% |
-19.0% |
-15.9% |
70.3% |
9.5% |
EBIT (%) |
-41.3% |
-1.7% |
-51.8% |
-21.7% |
-1.9% |
15.9% |
-12.6% |
-161.2% |
-29.4% |
-4.7% |
-11.1% |
-8.5% |
-12.1% |
-9.8% |
-16.9% |
-14.7% |
-16.5% |
-19.4% |
-2.5% |
-6.3% |
-18.5% |
-60.4% |
-36.3% |
-24.0% |
-48.0% |
-72.6% |
Koszty finansowe (mln) |
0 |
-0 |
0 |
-0 |
-0 |
-2 |
-3 |
-3 |
-3 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
8 |
47 |
36 |
32 |
37 |
2 |
-38 |
13 |
9 |
1 |
-0 |
-3 |
-6 |
-8 |
-9 |
-10 |
-5 |
7 |
-1 |
-16 |
-23 |
-20 |
-17 |
-24 |
-25 |
EBITDA(%) |
-26.7% |
15.1% |
51.4% |
35.3% |
22.8% |
21.1% |
1.1% |
-28.5% |
12.5% |
11.0% |
1.1% |
-0.2% |
-4.1% |
-9.8% |
-16.9% |
-14.7% |
-16.5% |
-9.6% |
8.6% |
-1.9% |
-23.2% |
-57.4% |
-36.3% |
-24.0% |
-40.8% |
-58.4% |
Podatek (mln) |
0 |
-0 |
28 |
1 |
-1 |
8 |
22 |
-1 |
2 |
-0 |
-1 |
-5 |
0 |
-1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
-1 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-1 |
-43 |
-21 |
-1 |
22 |
-43 |
-204 |
-31 |
8 |
6 |
0 |
-7 |
-6 |
-9 |
-10 |
-11 |
-11 |
-4 |
-5 |
-9 |
-27 |
-19 |
-15 |
-26 |
-29 |
Zysk netto Δ r/r |
0.0% |
-88.4% |
7406.0% |
-51.0% |
-97.5% |
-4209.6% |
-295.6% |
379.2% |
-84.9% |
-125.8% |
-19.1% |
-94.2% |
-1860.3% |
-13.3% |
55.8% |
12.3% |
6.1% |
5.1% |
-62.4% |
10.7% |
96.4% |
192.3% |
-26.8% |
-21.5% |
71.8% |
9.7% |
Zysk netto (%) |
-38.1% |
-1.1% |
-46.9% |
-20.3% |
-0.4% |
12.4% |
-24.8% |
-152.8% |
-29.2% |
9.4% |
10.6% |
0.5% |
-10.2% |
-9.5% |
-18.4% |
-16.3% |
-17.8% |
-20.8% |
-5.2% |
-6.0% |
-13.2% |
-64.9% |
-35.2% |
-21.7% |
-43.9% |
-66.5% |
EPS |
-7.37 |
-0.0665 |
-3.14 |
-1.44 |
-0.0351 |
1.41 |
-2.7 |
-12.68 |
-1.92 |
0.55 |
0.48 |
0.03 |
-0.4 |
-0.31 |
-0.45 |
-0.44 |
-0.42 |
-0.39 |
-0.13 |
-0.13 |
-0.24 |
-0.65 |
-0.37 |
-0.28 |
-0.47 |
-0.49 |
EPS (rozwodnione) |
-7.37 |
-0.0665 |
-3.14 |
-1.44 |
-0.0351 |
1.35 |
-2.7 |
-12.68 |
-1.92 |
0.55 |
0.47 |
0.03 |
-0.4 |
-0.31 |
-0.45 |
-0.44 |
-0.42 |
-0.39 |
-0.13 |
-0.13 |
-0.24 |
-0.65 |
-0.37 |
-0.28 |
-0.47 |
-0.49 |
Ilośc akcji (mln) |
1 |
9 |
14 |
14 |
15 |
16 |
16 |
16 |
16 |
14 |
13 |
13 |
16 |
18 |
20 |
23 |
25 |
28 |
32 |
36 |
38 |
41 |
53 |
54 |
56 |
58 |
Ważona ilośc akcji (mln) |
1 |
9 |
14 |
14 |
15 |
17 |
16 |
16 |
16 |
14 |
14 |
13 |
16 |
18 |
20 |
23 |
25 |
28 |
32 |
36 |
38 |
41 |
53 |
54 |
56 |
58 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |