Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
18.394 |
120.294 |
202.839 |
227.212 |
233.317 |
423.569 |
421.556 |
207.771 |
161.916 |
91.732 |
56.078 |
52.414 |
36.377 |
29.541 |
36.744 |
34.144 |
43.842 |
30.857 |
67.543 |
65.341 |
64.657 |
72.038 |
106.6 |
102.323 |
95.969 |
64.072 |
Aktywa trwałe (mln) |
2.233 |
6.082 |
94.813 |
119.04 |
128.724 |
192.735 |
239.283 |
61.193 |
31.484 |
16.014 |
14.417 |
11.494 |
10.28 |
7.936 |
6.657 |
7.784 |
7.353 |
4.578 |
31.206 |
29.898 |
32.42 |
32.404 |
32.104 |
29.95 |
31.244 |
29.22 |
Rzeczowe aktywa trwałe netto |
1.73 |
3.66 |
5.463 |
9.073 |
6.561 |
12.444 |
29.029 |
21.931 |
6.148 |
5.187 |
5.121 |
5.83 |
7.366 |
6.283 |
4.084 |
6.402 |
6.543 |
3.793 |
5.605 |
6.151 |
10.042 |
11.709 |
10.445 |
7.963 |
10.722 |
9.868 |
Wartość firmy |
0.0 |
0.0 |
69.162 |
82.548 |
82.548 |
80.836 |
133.731 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.407 |
18.407 |
18.407 |
18.407 |
18.407 |
18.407 |
18.407 |
18.407 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
82.548 |
86.083 |
83.356 |
171.052 |
9.549 |
6.37 |
3.386 |
1.05 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.856 |
4.208 |
2.704 |
1.207 |
0.09 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
69.162 |
82.548 |
86.083 |
83.356 |
171.052 |
9.549 |
6.37 |
3.386 |
1.05 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.263 |
22.615 |
21.111 |
19.614 |
18.497 |
18.407 |
18.407 |
18.407 |
Należności netto |
2.537 |
6.608 |
6.378 |
10.421 |
8.468 |
14.605 |
19.927 |
9.315 |
6.223 |
6.149 |
5.619 |
4.487 |
4.557 |
3.772 |
4.761 |
4.648 |
5.988 |
3.118 |
4.64 |
6.982 |
10.915 |
4.672 |
8.708 |
10.047 |
10.075 |
5.804 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
14.5 |
19.875 |
79.483 |
17.145 |
17.504 |
9.804 |
2.11 |
3.24 |
0.603 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
16.161 |
114.212 |
108.026 |
108.172 |
104.593 |
230.834 |
182.273 |
146.578 |
130.432 |
75.718 |
41.661 |
40.92 |
26.097 |
21.605 |
30.087 |
26.36 |
36.489 |
26.279 |
36.337 |
35.443 |
32.237 |
39.634 |
74.496 |
72.373 |
64.724999 |
34.852 |
Środki pieniężne i Inwestycje |
12.199 |
103.732 |
93.805 |
87.067 |
80.821 |
192.798 |
128.492 |
117.08 |
109.153 |
61.207 |
27.619 |
29.238 |
15.092 |
13.404 |
20.805 |
17.926 |
26.591 |
19.622 |
27.523 |
24.013 |
14.232 |
31.507 |
61.587 |
56.821 |
47.544 |
23.647 |
Zapasy |
1.404 |
3.28 |
4.176 |
6.788 |
10.478 |
18.575 |
26.577 |
13.809 |
11.265 |
4.981 |
6.158 |
4.858 |
4.107 |
2.702 |
1.663 |
2.898 |
3.266 |
2.803 |
2.846 |
2.954 |
5.401 |
2.445 |
1.469 |
1.76 |
3.968 |
4.21 |
Inwestycje krótkoterminowe |
0.0 |
54.051 |
40.517 |
24.915 |
5.656 |
160.213 |
59.888 |
53.985 |
34.581 |
8.058 |
9.822 |
12.366 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.069 |
6.975 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
12.199 |
49.681 |
53.288 |
62.152 |
75.165 |
32.585 |
68.604 |
63.095 |
74.572 |
53.149 |
17.797 |
16.872 |
15.092 |
13.404 |
20.805 |
17.926 |
26.591 |
19.622 |
27.523 |
17.944 |
7.257 |
31.257 |
61.587 |
56.821 |
47.544 |
23.647 |
Należności krótkoterminowe |
0.712 |
9.12 |
2.391 |
5.084 |
4.33 |
5.946 |
7.206 |
5.738 |
3.992 |
4.215 |
7.68 |
4.804 |
4.428 |
2.224 |
1.327 |
3.154 |
2.944 |
1.734 |
1.436 |
2.116 |
0.818 |
0.995 |
2.747 |
3.143 |
2.416 |
1.4 |
Dług krótkoterminowy |
1.161 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
0.0 |
0.0 |
3.0 |
3.0 |
3.0 |
0.0 |
13.295 |
11.522 |
1.545 |
2.039 |
2.439 |
1.391 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
3.391 |
13.841 |
9.206 |
12.396 |
13.012 |
21.181 |
42.982 |
38.409 |
18.072 |
13.771 |
16.302 |
32.848 |
12.887 |
11.097 |
14.924 |
14.89 |
14.693 |
9.734 |
18.268 |
17.202 |
9.674 |
10.594 |
16.438 |
12.511 |
12.297 |
8.346 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.271 |
0.03 |
7.904 |
0.0 |
0.418 |
0.096 |
0.146 |
0.179 |
0.05 |
0.23 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.597 |
0.0 |
0.0 |
0.0 |
0.008682 |
150.365 |
163.357 |
147.414 |
151.871 |
73.25 |
26.703 |
5.635 |
5.69 |
3.776 |
2.878 |
3.57 |
2.773 |
2.074 |
9.838 |
3.316 |
7.454 |
8.574 |
19.036 |
17.562 |
18.66 |
15.848 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.143 |
0.0 |
3.574 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.212 |
5.088 |
2.853 |
2.148 |
2.567 |
0.0 |
Zobowiązania ogółem |
3.988 |
13.841 |
9.206 |
12.396 |
13.012 |
171.546 |
206.339 |
185.823 |
169.943 |
87.021 |
43.005 |
38.483 |
18.577 |
14.873 |
17.802 |
18.46 |
17.466 |
11.808 |
28.106 |
20.518 |
17.128 |
19.168 |
35.474 |
30.073 |
30.957 |
24.194 |
Kapitał własny |
14.406 |
106.453 |
193.633 |
214.816 |
220.305 |
252.023 |
215.217 |
21.948 |
(8.027) |
4.711 |
13.073 |
13.931 |
17.8 |
14.668 |
18.942 |
15.684 |
26.376 |
19.049 |
39.437 |
44.823 |
47.529 |
52.87 |
71.126 |
72.25 |
65.012 |
16.828 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.905 |
39.828 |
52.471 |
27.396 |
Pasywa |
18.394 |
120.294 |
202.839 |
227.212 |
233.317 |
423.569 |
421.556 |
207.771 |
161.916 |
91.732 |
56.078 |
52.414 |
36.377 |
29.541 |
36.744 |
34.144 |
43.842 |
30.857 |
67.543 |
65.341 |
64.657 |
72.038 |
106.6 |
102.323 |
95.969 |
64.072 |
Inwestycje |
0.0 |
54.051 |
40.517 |
39.415 |
25.531 |
239.696 |
77.033 |
71.489 |
44.385 |
10.168 |
13.062 |
12.969 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.069 |
6.975 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
1.752 |
0.0 |
0.0 |
0.0 |
0.008682 |
150.0 |
150.0 |
140.0 |
140.0 |
60.634 |
26.703 |
3.0 |
0.0 |
0.0 |
3.0 |
3.0 |
3.0 |
0.0 |
6.069 |
0.0 |
4.212 |
5.088 |
2.853 |
3.539 |
2.567 |
1.45 |
Środki pieniężne i inne aktywa pieniężne |
12.199 |
49.681 |
53.288 |
62.152 |
75.165 |
32.585 |
68.604 |
63.095 |
74.572 |
53.149 |
17.797 |
16.872 |
15.092 |
13.404 |
20.805 |
17.926 |
26.591 |
19.622 |
27.523 |
17.944 |
7.257 |
31.257 |
61.587 |
56.821 |
47.544 |
23.647 |
Dług netto |
(10.447) |
(49.681) |
(53.288) |
(62.152) |
(75.156318) |
117.415 |
81.396 |
76.905 |
65.428 |
7.485 |
8.906 |
(13.872) |
(15.092) |
(13.404) |
(17.805) |
(14.926) |
(23.591) |
(19.622) |
(21.454) |
(17.944) |
(3.045) |
(26.169) |
(58.734) |
(53.282) |
(44.977) |
(22.197) |
Ticker |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
PXLW |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |