Quanta Services, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 22 903
EBIT TTM (mln): 1 192
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 926 1,793 2,015 1,751 1,643 1,627 1,859 2,131 2,656 3,780 3,318 3,931 4,624 5,920 6,523 7,851 7,572 7,651 9,466 11,171 12,112 11,203 12,980 17,074 20,882 23,673
Przychód Δ r/r 0.0% 93.7% 12.4% -13.1% -6.2% -1.0% 14.3% 14.7% 24.6% 42.3% -12.2% 18.5% 17.6% 28.0% 10.2% 20.4% -3.6% 1.0% 23.7% 18.0% 8.4% -7.5% 15.9% 31.5% 22.3% 13.4%
Marża brutto 25.8% 25.2% 20.5% 13.5% 12.2% 11.2% 13.8% 14.8% 16.1% 16.8% 17.9% 16.1% 13.4% 15.8% 16.2% 15.7% 12.2% 13.3% 13.1% 13.2% 13.2% 14.8% 15.0% 14.8% 12.7% 14.8%
EBIT (mln) 123 251 193 -156 17 10 69 76 169 289 242 256 218 465 527 476 238 321 379 540 555 611 664 872 1,134 1,346
EBIT Δ r/r 0.0% 103.3% -22.9% -180.5% -110.7% -40.5% 595.6% 10.9% 123.0% 70.6% -16.3% 5.8% -15.0% 113.7% 13.3% -9.7% -50.1% 35.1% 18.1% 42.6% 2.7% 10.2% 8.5% 31.4% 30.1% 18.7%
EBIT (%) 13.3% 14.0% 9.6% -8.9% 1.0% 0.6% 3.7% 3.6% 6.4% 7.6% 7.3% 6.5% 4.7% 7.9% 8.1% 6.1% 3.1% 4.2% 4.0% 4.8% 4.6% 5.5% 5.1% 5.1% 5.4% 5.7%
Koszty finansowe (mln) 0 26 0 -36 32 -25 24 27 -22 -18 11 5 2 4 3 5 8 15 21 37 67 45 69 124 187 203
EBITDA (mln) 164 334 273 74 124 72 129 187 247 403 284 296 249 506 669 514 330 362 460 577 729 702 870 1,201 1,748 2,157
EBITDA(%) 17.7% 18.6% 13.5% 4.2% 7.5% 4.4% 6.9% 8.8% 9.3% 10.7% 8.5% 7.5% 5.4% 8.5% 10.3% 6.5% 4.4% 4.7% 4.9% 5.2% 6.0% 6.3% 6.7% 7.0% 8.4% 9.1%
Podatek (mln) 49 93 71 -20 -18 -3 23 48 34 115 70 91 72 159 218 157 97 107 36 162 165 119 131 192 219 285
Zysk Netto (mln) 54 106 86 -620 -35 -9 30 17 136 167 162 153 133 307 402 297 311 198 315 293 402 446 486 491 745 905
Zysk netto Δ r/r 0.0% 96.1% -18.9% -822.4% -94.4% -73.7% -421.5% -40.8% 677.8% 22.6% -2.7% -5.5% -13.5% 131.4% 31.1% -26.2% 4.8% -36.2% 58.8% -6.9% 37.1% 10.8% 9.1% 1.1% 51.6% 21.5%
Zysk netto (%) 5.8% 5.9% 4.3% -35.4% -2.1% -0.6% 1.6% 0.8% 5.1% 4.4% 4.9% 3.9% 2.9% 5.2% 6.2% 3.8% 4.1% 2.6% 3.3% 2.6% 3.3% 4.0% 3.7% 2.9% 3.6% 3.8%
EPS 0.76 1.78 1.11 -7.67 -0.32 -0.08 0.26 0.15 1.0 0.89 0.81 0.73 0.62 1.44 1.87 1.35 1.59 1.26 2.02 1.92 2.76 3.15 3.45 3.42 5.13 6.16
EPS (rozwodnione) 0.67 1.42 1.1 -7.67 -0.32 -0.08 0.25 0.15 0.89 0.87 0.81 0.72 0.62 1.44 1.87 1.35 1.59 1.26 2.0 1.9 2.73 3.07 3.34 3.32 5.0 6.03
Ilośc akcji (mln) 71 59 77 81 111 115 116 117 136 178 201 210 213 213 215 220 195 157 156 153 146 141 141 143 145 147
Ważona ilośc akcji (mln) 84 77 78 81 111 115 117 118 167 197 201 212 213 213 215 220 195 157 157 154 148 145 145 148 149 150
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD