Wall Street Experts
ver. ZuMIgo(08/25)
Quanta Services, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 22 903
EBIT TTM (mln): 1 192
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
926 |
1,793 |
2,015 |
1,751 |
1,643 |
1,627 |
1,859 |
2,131 |
2,656 |
3,780 |
3,318 |
3,931 |
4,624 |
5,920 |
6,523 |
7,851 |
7,572 |
7,651 |
9,466 |
11,171 |
12,112 |
11,203 |
12,980 |
17,074 |
20,882 |
23,673 |
Przychód Δ r/r |
0.0% |
93.7% |
12.4% |
-13.1% |
-6.2% |
-1.0% |
14.3% |
14.7% |
24.6% |
42.3% |
-12.2% |
18.5% |
17.6% |
28.0% |
10.2% |
20.4% |
-3.6% |
1.0% |
23.7% |
18.0% |
8.4% |
-7.5% |
15.9% |
31.5% |
22.3% |
13.4% |
Marża brutto |
25.8% |
25.2% |
20.5% |
13.5% |
12.2% |
11.2% |
13.8% |
14.8% |
16.1% |
16.8% |
17.9% |
16.1% |
13.4% |
15.8% |
16.2% |
15.7% |
12.2% |
13.3% |
13.1% |
13.2% |
13.2% |
14.8% |
15.0% |
14.8% |
12.7% |
14.8% |
EBIT (mln) |
123 |
251 |
193 |
-156 |
17 |
10 |
69 |
76 |
169 |
289 |
242 |
256 |
218 |
465 |
527 |
476 |
238 |
321 |
379 |
540 |
555 |
611 |
664 |
872 |
1,134 |
1,346 |
EBIT Δ r/r |
0.0% |
103.3% |
-22.9% |
-180.5% |
-110.7% |
-40.5% |
595.6% |
10.9% |
123.0% |
70.6% |
-16.3% |
5.8% |
-15.0% |
113.7% |
13.3% |
-9.7% |
-50.1% |
35.1% |
18.1% |
42.6% |
2.7% |
10.2% |
8.5% |
31.4% |
30.1% |
18.7% |
EBIT (%) |
13.3% |
14.0% |
9.6% |
-8.9% |
1.0% |
0.6% |
3.7% |
3.6% |
6.4% |
7.6% |
7.3% |
6.5% |
4.7% |
7.9% |
8.1% |
6.1% |
3.1% |
4.2% |
4.0% |
4.8% |
4.6% |
5.5% |
5.1% |
5.1% |
5.4% |
5.7% |
Koszty finansowe (mln) |
0 |
26 |
0 |
-36 |
32 |
-25 |
24 |
27 |
-22 |
-18 |
11 |
5 |
2 |
4 |
3 |
5 |
8 |
15 |
21 |
37 |
67 |
45 |
69 |
124 |
187 |
203 |
EBITDA (mln) |
164 |
334 |
273 |
74 |
124 |
72 |
129 |
187 |
247 |
403 |
284 |
296 |
249 |
506 |
669 |
514 |
330 |
362 |
460 |
577 |
729 |
702 |
870 |
1,201 |
1,748 |
2,157 |
EBITDA(%) |
17.7% |
18.6% |
13.5% |
4.2% |
7.5% |
4.4% |
6.9% |
8.8% |
9.3% |
10.7% |
8.5% |
7.5% |
5.4% |
8.5% |
10.3% |
6.5% |
4.4% |
4.7% |
4.9% |
5.2% |
6.0% |
6.3% |
6.7% |
7.0% |
8.4% |
9.1% |
Podatek (mln) |
49 |
93 |
71 |
-20 |
-18 |
-3 |
23 |
48 |
34 |
115 |
70 |
91 |
72 |
159 |
218 |
157 |
97 |
107 |
36 |
162 |
165 |
119 |
131 |
192 |
219 |
285 |
Zysk Netto (mln) |
54 |
106 |
86 |
-620 |
-35 |
-9 |
30 |
17 |
136 |
167 |
162 |
153 |
133 |
307 |
402 |
297 |
311 |
198 |
315 |
293 |
402 |
446 |
486 |
491 |
745 |
905 |
Zysk netto Δ r/r |
0.0% |
96.1% |
-18.9% |
-822.4% |
-94.4% |
-73.7% |
-421.5% |
-40.8% |
677.8% |
22.6% |
-2.7% |
-5.5% |
-13.5% |
131.4% |
31.1% |
-26.2% |
4.8% |
-36.2% |
58.8% |
-6.9% |
37.1% |
10.8% |
9.1% |
1.1% |
51.6% |
21.5% |
Zysk netto (%) |
5.8% |
5.9% |
4.3% |
-35.4% |
-2.1% |
-0.6% |
1.6% |
0.8% |
5.1% |
4.4% |
4.9% |
3.9% |
2.9% |
5.2% |
6.2% |
3.8% |
4.1% |
2.6% |
3.3% |
2.6% |
3.3% |
4.0% |
3.7% |
2.9% |
3.6% |
3.8% |
EPS |
0.76 |
1.78 |
1.11 |
-7.67 |
-0.32 |
-0.08 |
0.26 |
0.15 |
1.0 |
0.89 |
0.81 |
0.73 |
0.62 |
1.44 |
1.87 |
1.35 |
1.59 |
1.26 |
2.02 |
1.92 |
2.76 |
3.15 |
3.45 |
3.42 |
5.13 |
6.16 |
EPS (rozwodnione) |
0.67 |
1.42 |
1.1 |
-7.67 |
-0.32 |
-0.08 |
0.25 |
0.15 |
0.89 |
0.87 |
0.81 |
0.72 |
0.62 |
1.44 |
1.87 |
1.35 |
1.59 |
1.26 |
2.0 |
1.9 |
2.73 |
3.07 |
3.34 |
3.32 |
5.0 |
6.03 |
Ilośc akcji (mln) |
71 |
59 |
77 |
81 |
111 |
115 |
116 |
117 |
136 |
178 |
201 |
210 |
213 |
213 |
215 |
220 |
195 |
157 |
156 |
153 |
146 |
141 |
141 |
143 |
145 |
147 |
Ważona ilośc akcji (mln) |
84 |
77 |
78 |
81 |
111 |
115 |
117 |
118 |
167 |
197 |
201 |
212 |
213 |
213 |
215 |
220 |
195 |
157 |
157 |
154 |
148 |
145 |
145 |
148 |
149 |
150 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |