Power Financial Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1994 1995 1996 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Przychód (mln) 6,576 6,863 6,586 14,767 14,424 16,531 17,889 18,620 15,369 23,922 26,136 29,790 28,671 36,500 32,697 32,427 32,400 32,412 28,830 41,775 36,512 49,122 49,878 47,025 47,802
Przychód Δ r/r 0.0% 4.4% -4.0% 124.2% -2.3% 14.6% 8.2% 4.1% -17.5% 55.7% 9.3% 14.0% -3.8% 27.3% -10.4% -0.8% -0.1% 0.0% -11.1% 44.9% -12.6% 34.5% 1.5% -5.7% 1.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) -1,947 -2,043 -2,120 -697 -781 -1,266 -1,986 -1,883 4,718 -1,821 -2,006 -1,938 -2,451 1,353 2,004 2,081 2,532 2,306 2,571 3,102 3,509 3,003 2,830 3,306 2,704
EBIT Δ r/r 0.0% 4.9% 3.8% -67.1% 12.1% 62.1% 56.9% -5.2% -350.6% -138.6% 10.2% -3.4% 26.5% -155.2% 48.1% 3.8% 21.7% -8.9% 11.5% 20.7% 13.1% -14.4% -5.8% 16.8% -18.2%
EBIT (%) -29.6% -29.8% -32.2% -4.7% -5.4% -7.7% -11.1% -10.1% 30.7% -7.6% -7.7% -6.5% -8.5% 3.7% 6.1% 6.4% 7.8% 7.1% 8.9% 7.4% 9.6% 6.1% 5.7% 7.0% 5.7%
Koszty finansowe (mln) 125 116 91 88 91 80 132 156 223 243 267 338 354 438 494 427 409 368 375 385 381 379 396 321 416
EBITDA (mln) -1,905 -1,997 -2,098 -622 -705 -1,183 -1,809 -1,774 4,842 -1,713 -1,907 -1,839 -2,329 1,451 2,101 2,177 2,532 2,484 2,770 3,335 3,772 3,305 3,127 3,686 3,204
EBITDA(%) -29.0% -29.1% -31.9% -4.2% -4.9% -7.2% -10.1% -9.5% 31.5% -7.2% -7.3% -6.2% -8.1% 4.0% 6.4% 6.7% 7.8% 7.7% 9.6% 8.0% 10.3% 6.7% 6.3% 7.8% 6.7%
Podatek (mln) 149 203 199 483 535 665 642 749 850 832 894 937 836 16 565 497 706 563 678 834 679 581 584 602 601
Zysk Netto (mln) 273 309 375 678 834 786 879 988 2,023 1,558 1,661 2,155 2,044 1,337 1,439 1,584 1,826 1,743 2,027 2,268 2,449 2,043 1,850 2,383 3,169
Zysk netto Δ r/r 0.0% 13.3% 21.1% 81.0% 23.0% -5.8% 11.8% 12.4% 104.8% -23.0% 6.6% 29.7% -5.2% -34.6% 7.6% 10.1% 15.3% -4.5% 16.3% 11.9% 8.0% -16.6% -9.4% 28.8% 33.0%
Zysk netto (%) 4.2% 4.5% 5.7% 4.6% 5.8% 4.8% 4.9% 5.3% 13.2% 6.5% 6.4% 7.2% 7.1% 3.7% 4.4% 4.9% 5.6% 5.4% 7.0% 5.4% 6.7% 4.2% 3.7% 5.1% 6.6%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.8 2.34 2.12 2.73 0.0
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.8 2.34 2.12 2.73 0.0
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 874 874 874 874 0
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 874 874 874 874 0
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD