Rok finansowy |
1994 |
1995 |
1996 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Aktywa (mln) |
30 453.0 |
30 688.3 |
31 288.5 |
58 033.0 |
56 647.0 |
59 354.0 |
67 069.0 |
68 319.0 |
105 960.0 |
104 179.0 |
110 896.0 |
130 421.0 |
130 308.0 |
141 518.0 |
140 231.0 |
143 255.0 |
252 678.0 |
268 593.0 |
341 711.0 |
373 843.0 |
417 630.0 |
418 586.0 |
440 224.0 |
447 055.0 |
471 372.0 |
Aktywa trwałe (mln) |
659.5 |
643.1 |
662.5 |
2 761.0 |
2 864.0 |
3 004.0 |
6 072.0 |
6 347.0 |
11 807.0 |
12 242.0 |
12 400.0 |
10 957.0 |
14 176.0 |
85 255.0 |
89 476.0 |
95 293.0 |
99 708.0 |
107 042.0 |
116 726.0 |
129 667.0 |
142 462.0 |
145 290.0 |
150 420.0 |
155 673.0 |
148 276.0 |
Rzeczowe aktywa trwałe netto |
646.7 |
630.8 |
649.7 |
1 081.0 |
1 120.0 |
1 218.0 |
1 276.0 |
1 270.0 |
1 597.0 |
1 649.0 |
1 844.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
738.0 |
791.0 |
925.0 |
986.0 |
1 106.0 |
1 128.0 |
1 174.0 |
1 331.0 |
1 885.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 796.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8 342.0 |
9 230.0 |
8 613.0 |
8 655.0 |
8 726.0 |
8 786.0 |
8 673.0 |
9 105.0 |
9 149.0 |
9 210.0 |
9 274.0 |
9 580.0 |
9 946.0 |
9 910.0 |
Wartości niematerialne i prawne |
12.8 |
12.3 |
12.8 |
1 680.0 |
1 744.0 |
1 786.0 |
0.0 |
5 077.0 |
10 210.0 |
10 593.0 |
10 556.0 |
2 615.0 |
4 946.0 |
4 482.0 |
4 366.0 |
4 238.0 |
5 023.0 |
4 933.0 |
5 281.0 |
5 497.0 |
5 983.0 |
5 966.0 |
5 748.0 |
5 229.0 |
5 172.0 |
Wartość firmy i wartości niematerialne i prawne |
12.8 |
12.3 |
12.8 |
1 680.0 |
1 744.0 |
1 786.0 |
4 796.0 |
5 077.0 |
10 210.0 |
10 593.0 |
10 556.0 |
10 957.0 |
14 176.0 |
13 095.0 |
13 021.0 |
12 964.0 |
13 809.0 |
13 606.0 |
14 386.0 |
14 646.0 |
15 193.0 |
15 240.0 |
15 328.0 |
15 175.0 |
15 082.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 069.0 |
3 634.0 |
3 883.0 |
4 492.0 |
5 440.0 |
6 022.0 |
6 788.0 |
6 934.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
72 160.0 |
76 455.0 |
82 329.0 |
85 161.0 |
92 645.0 |
101 415.0 |
114 035.0 |
126 163.0 |
128 922.0 |
133 918.0 |
139 167.0 |
131 309.0 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
1 670.0 |
1 622.0 |
1 831.0 |
2 120.0 |
2 437.0 |
3 646.0 |
3 623.0 |
4 642.0 |
5 138.0 |
5 625.0 |
4 689.0 |
4 855.0 |
3 656.0 |
3 385.0 |
6 382.0 |
7 978.0 |
7 872.0 |
275 168.0 |
273 296.0 |
289 804.0 |
291 382.0 |
13 206.0 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
1 670.0 |
1 622.0 |
1 831.0 |
2 120.0 |
2 437.0 |
3 646.0 |
3 623.0 |
4 642.0 |
5 138.0 |
5 625.0 |
4 689.0 |
4 855.0 |
3 656.0 |
3 385.0 |
3 313.0 |
4 344.0 |
3 989.0 |
4 188.0 |
4 396.0 |
5 321.0 |
5 624.0 |
6 272.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28 846.0 |
27 414.0 |
26 838.0 |
31 881.0 |
34 464.0 |
37 189.0 |
40 582.0 |
43 864.0 |
43 013.0 |
43 588.0 |
47 297.0 |
46 405.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
1 670.0 |
1 622.0 |
1 831.0 |
2 120.0 |
2 437.0 |
3 646.0 |
3 623.0 |
4 642.0 |
5 138.0 |
5 625.0 |
4 689.0 |
4 855.0 |
3 656.0 |
3 385.0 |
3 313.0 |
4 344.0 |
3 989.0 |
4 188.0 |
4 396.0 |
5 321.0 |
5 624.0 |
6 272.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 842.0 |
1 935.0 |
1 828.0 |
2 072.0 |
2 412.0 |
3 064.0 |
3 644.0 |
3 785.0 |
Dług krótkoterminowy |
135.5 |
119.9 |
116.0 |
305.0 |
147.0 |
386.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 046.0 |
963.0 |
973.0 |
946.0 |
875.0 |
863.0 |
932.0 |
808.0 |
Zobowiązania krótkoterminowe |
135.5 |
119.9 |
116.0 |
305.0 |
147.0 |
386.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 888.0 |
2 898.0 |
2 801.0 |
3 018.0 |
3 287.0 |
3 927.0 |
4 576.0 |
4 593.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
563.7 |
409.3 |
417.2 |
837.0 |
985.0 |
1 026.0 |
2 437.0 |
2 824.0 |
5 261.0 |
4 372.0 |
4 207.0 |
4 172.0 |
6 791.0 |
7 084.0 |
7 065.0 |
7 515.0 |
7 146.0 |
6 900.0 |
8 222.0 |
8 713.0 |
9 033.0 |
9 653.0 |
9 673.0 |
9 975.0 |
10 312.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
511.0 |
1 063.0 |
818.0 |
830.0 |
853.0 |
0.0 |
768.0 |
1 098.0 |
1 167.0 |
1 258.0 |
1 213.0 |
1 079.0 |
1 761.0 |
1 975.0 |
2 098.0 |
1 670.0 |
1 517.0 |
1 429.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
682.0 |
Zobowiązania ogółem |
26 600.4 |
26 590.2 |
26 964.5 |
50 411.0 |
48 592.0 |
50 905.0 |
2 437.0 |
2 824.0 |
5 261.0 |
4 372.0 |
4 207.0 |
4 172.0 |
6 791.0 |
7 084.0 |
7 065.0 |
7 515.0 |
7 146.0 |
244 221.0 |
314 608.0 |
344 941.0 |
385 228.0 |
386 370.0 |
406 700.0 |
412 106.0 |
437 660.0 |
Kapitał własny |
3 852.6 |
4 098.1 |
4 324.0 |
7 622.0 |
8 055.0 |
8 449.0 |
10 302.0 |
16 097.0 |
22 053.0 |
16 643.0 |
15 682.0 |
18 635.0 |
20 384.0 |
21 833.0 |
21 928.0 |
22 240.0 |
22 815.0 |
24 372.0 |
27 103.0 |
28 902.0 |
32 402.0 |
32 216.0 |
33 524.0 |
34 949.0 |
33 712.0 |
Udziały mniejszościowe |
1 400.4 |
1 444.3 |
1 491.9 |
3 450.0 |
3 593.0 |
3 486.0 |
4 474.0 |
4 621.0 |
6 958.0 |
7 659.0 |
6 284.0 |
7 213.0 |
7 519.0 |
8 414.0 |
8 721.0 |
9 056.0 |
9 294.0 |
10 343.0 |
10 990.0 |
11 883.0 |
12 852.0 |
12 735.0 |
13 011.0 |
13 369.0 |
12 897.0 |
Pasywa |
30 453.0 |
30 688.3 |
31 288.5 |
58 033.0 |
56 647.0 |
59 354.0 |
67 069.0 |
68 319.0 |
105 960.0 |
104 179.0 |
110 896.0 |
130 421.0 |
130 308.0 |
141 518.0 |
140 231.0 |
143 255.0 |
252 678.0 |
268 593.0 |
341 711.0 |
373 843.0 |
417 630.0 |
418 586.0 |
440 224.0 |
447 055.0 |
471 372.0 |
Inwestycje |
9 014.7 |
8 646.2 |
8 633.7 |
15 809.0 |
14 413.0 |
14 586.0 |
15 237.0 |
8 399.0 |
15 616.0 |
15 051.0 |
15 118.0 |
15 823.0 |
16 423.0 |
101 006.0 |
103 869.0 |
109 167.0 |
117 042.0 |
127 109.0 |
138 604.0 |
154 617.0 |
170 027.0 |
171 935.0 |
177 506.0 |
186 464.0 |
177 714.0 |
Dług (mln) |
699.2 |
529.2 |
533.2 |
1 142.0 |
1 132.0 |
1 412.0 |
2 437.0 |
2 313.0 |
4 198.0 |
3 554.0 |
3 377.0 |
3 319.0 |
6 791.0 |
6 316.0 |
5 967.0 |
6 348.0 |
5 888.0 |
6 306.0 |
7 655.0 |
7 496.0 |
7 567.0 |
8 121.0 |
8 563.0 |
8 949.0 |
9 311.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
1 670.0 |
1 622.0 |
1 831.0 |
2 120.0 |
2 437.0 |
3 646.0 |
3 623.0 |
4 642.0 |
5 138.0 |
5 625.0 |
4 689.0 |
4 855.0 |
3 656.0 |
3 385.0 |
3 313.0 |
4 344.0 |
3 989.0 |
4 188.0 |
4 396.0 |
5 321.0 |
5 624.0 |
6 272.0 |
Dług netto |
699.2 |
529.2 |
533.2 |
(528.0) |
(490.0) |
(419.0) |
317.0 |
(124.0) |
552.0 |
(69.0) |
(1 265.0) |
(1 819.0) |
1 166.0 |
1 627.0 |
1 112.0 |
2 692.0 |
2 503.0 |
2 993.0 |
3 311.0 |
3 507.0 |
3 379.0 |
3 725.0 |
3 242.0 |
3 325.0 |
3 039.0 |
Ticker |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
PWF-PZ.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |