PTC Therapeutics, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 12 5 6 10 13 19 16 23 25 27 48 42 78 56 69 54 86 54 86 71 96 68 75 118 119 118 117 139 165 149 166 217 167 220 214 197 307 210 187 197 213 1,176
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.8% 249.5% 145.5% 135.2% 97.8% 40.5% 206.8% 82.1% 209.8% 111.2% 43.3% 28.0% 10.6% -4.42% 24.4% 33.3% 11.7% 27.4% -12.02% 65.8% 23.2% 72.8% 55.1% 17.2% 39.0% 26.1% 41.9% 56.5% 1.3% 48.2% 29.2% -9.46% 83.4% -4.66% -12.68% 0.1% -30.58% 459.7%
Marża brutto -131.61% -416.70% -342.68% -213.48% -175.23% -66.18% -84.40% -36.59% -0.08% 99.9% 98.4% 96.2% 96.9% 94.6% 96.3% 93.9% 95.6% 95.6% 96.2% 95.8% 96.3% 94.0% 93.0% 96.1% 95.9% 92.3% 93.7% 95.3% 94.4% 93.2% 94.2% 93.5% 93.5% 93.6% 94.0% 95.2% 65.4% 68.5% 90.1% 94.5% 92.4% 98.9%
Koszty i Wydatki (mln) 44 43 45 52 61 57 52 55 50 53 60 73 73 73 74 102 112 102 119 122 157 160 244 165 209 216 214 221 262 247 273 291 328 336 334 315 304 256 220 251 376 206
EBIT (mln) -32 -38 -39 -42 -48 -38 -37 -32 -25 -26 -12 -31 5 -17 -6 -48 -45 -69 -39 -60 -73 -93 -187 -55 -96 -98 -98 -93 -85 -87 -108 -73 -161 -115 -210 -118 3 -46 -33 -55 -162 970
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 49.6% 1.0% -5.35% -24.08% -48.15% -31.44% -65.82% -3.66% 121.8% -36.47% -55.40% 56.1% -927.92% 312.9% 595.3% 25.4% 61.2% 34.5% 383.2% -8.84% 32.4% 5.5% -47.41% 68.8% -12.08% -11.85% 9.2% -21.05% 89.6% 33.2% 94.8% 60.8% 101.9% -60.46% -84.08% -53.87% -5304.78% 2229.9%
EBIT (%) -277.80% -704.11% -606.56% -432.09% -378.52% -203.45% -233.86% -139.49% -99.21% -99.28% -26.06% -73.81% 7.0% -29.87% -8.11% -90.00% -52.28% -129.03% -45.32% -84.68% -75.46% -136.23% -248.90% -46.56% -81.08% -83.22% -84.42% -67.09% -51.28% -58.17% -64.98% -33.85% -95.97% -52.28% -98.01% -60.11% 1.0% -21.68% -17.87% -27.70% -76.18% 82.5%
Przychody fiansowe (mln) 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 20 26 27 29 28 0 0 0 0 0 0
Koszty finansowe (mln) 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 2 3 0 6 5 21 24 19 23 22 23 24 22 21 24 27 29 28 44 41 43 42 41 34
Amortyzacja (mln) 1 1 1 1 1 1 1 1 1 1 1 10 5 6 6 7 6 6 8 8 8 9 51 12 12 15 17 19 21 28 32 38 39 46 54 65 81 55 7 6 7 7
EBITDA (mln) -32 -37 -38 -41 -47 -38 -36 -31 -23 -26 -12 -21 11 -11 1 -40 -19 -62 -31 -50 -51 -96 -166 -13 -23 -98 -78 -93 -95 -70 -95 -69 -126 -62 -154 -74 -32 12 -35 -55 -47 970
EBITDA(%) -277.80% -704.11% -606.56% -424.31% -378.52% -198.96% -228.65% -135.96% -99.21% -96.97% -26.06% -49.21% 13.9% -19.12% 0.9% -76.80% -0.46% -38.71% -23.92% -46.67% -41.48% -141.65% -141.22% -5.20% -15.75% -80.84% -68.25% -60.77% -67.70% -56.32% -68.11% -35.53% -53.61% -29.88% -31.88% -60.11% 27.3% 4.7% -14.11% -27.70% -21.99% 82.5%
NOPLAT (mln) -32 -38 -38 -43 -51 -41 -39 -35 -26 -29 -17 -34 2 -19 -9 -51 -49 -72 -41 -60 -67 -112 -181 -47 -62 -128 -118 -134 -139 -122 -149 -127 -190 -135 -237 -167 -157 -85 -86 -98 -95 930
Podatek (mln) -5 -1 0 0 0 0 -0 0 0 0 0 0 1 0 0 0 -1 1 1 -0 11 0 0 22 13 0 0 -0 5 5 3 -18 -19 4 -39 -34 -1 7 13 9 -29 63
Zysk Netto (mln) -27 -38 -38 -43 -51 -41 -39 -35 -27 -29 -17 -34 1 -19 -10 -51 -48 -72 -42 -60 -78 -113 -181 -70 -74 -129 -118 -134 -143 -127 -152 -109 -171 -139 -199 -133 -156 -92 -99 -107 -66 867
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 86.8% 8.8% 1.4% -18.64% -47.41% -29.53% -55.09% -4.06% 104.7% -33.71% -45.52% 51.1% -3905.51% 274.4% 339.0% 17.7% 60.7% 56.3% 334.2% 16.2% -4.28% 14.2% -34.76% 91.7% 92.7% -1.49% 28.5% -18.19% 19.3% 9.7% 30.8% 21.6% -8.83% -34.10% -50.13% -19.79% -57.71% 1046.3%
Zysk netto (%) -235.04% -701.22% -602.40% -442.22% -400.09% -218.22% -248.92% -152.99% -106.37% -109.45% -36.44% -80.61% 1.6% -34.36% -13.85% -95.11% -55.98% -134.58% -48.86% -84.01% -80.53% -165.09% -241.13% -58.86% -62.55% -109.07% -101.45% -96.31% -86.71% -85.20% -91.88% -50.35% -102.08% -63.05% -93.02% -67.64% -50.74% -43.58% -53.12% -54.20% -30.91% 73.7%
EPS -0.84 -1.15 -1.14 -1.27 -1.5 -1.22 -1.14 -1.03 -0.78 -0.85 -0.44 -0.82 0.03 -0.46 -0.21 -1.06 -0.96 -1.29 -0.75 -1.06 -1.25 -1.81 -2.78 -1.03 -1.08 -1.83 -1.68 -1.89 -2.03 -1.78 -2.13 -1.53 -2.35 -1.88 -2.66 -1.76 -2.06 -1.2 -1.29 -1.39 0.0 11.09
EPS (rozwodnione) -0.84 -1.15 -1.14 -1.27 -1.5 -1.22 -1.14 -1.03 -0.78 -0.85 -0.44 -0.82 0.03 -0.46 -0.21 -1.06 -0.96 -1.29 -0.75 -1.06 -1.25 -1.81 -2.78 -1.03 -1.08 -1.83 -1.68 -1.89 -2.03 -1.78 -2.13 -1.53 -2.35 -1.88 -2.66 -1.76 -2.06 -1.2 -1.29 -1.39 0.0 10.04
Ilośc akcji (mln) 32 33 34 34 34 34 34 34 34 34 40 41 41 42 46 48 50 56 56 56 62 62 65 68 69 70 70 71 71 71 71 71 73 74 75 75 76 76 77 77 0 78
Ważona ilośc akcji (mln) 32 33 34 34 34 34 34 34 34 34 40 41 42 42 46 48 50 56 56 56 62 62 65 68 69 70 70 71 71 71 71 72 73 74 75 75 76 76 77 77 0 86
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD