index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
99 |
29 |
31 |
23 |
37 |
83 |
194 |
265 |
307 |
381 |
539 |
699 |
938 |
807 |
Przychód Δ r/r |
0.0% |
-70.9% |
8.9% |
-26.7% |
60.1% |
124.9% |
135.0% |
36.2% |
16.0% |
24.0% |
41.4% |
29.7% |
34.2% |
-14.0% |
Marża brutto |
100.0% |
118.0% |
-75.2% |
-247.7% |
100.0% |
100.0% |
97.6% |
95.2% |
96.0% |
95.0% |
94.0% |
93.6% |
69.3% |
100.0% |
EBIT (mln) |
31 |
-27 |
-45 |
-99 |
-167 |
-132 |
-64 |
-116 |
-193 |
-398 |
-375 |
-440 |
-349 |
-303 |
EBIT Δ r/r |
0.0% |
-187.7% |
69.3% |
119.0% |
68.1% |
-21.0% |
-51.3% |
79.9% |
66.7% |
106.4% |
-5.8% |
17.3% |
-20.6% |
-13.4% |
EBIT (%) |
30.9% |
-93.2% |
-144.9% |
-432.9% |
-454.6% |
-159.7% |
-33.1% |
-43.7% |
-62.8% |
-104.5% |
-69.6% |
-63.0% |
-37.3% |
-37.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
-2 |
-8 |
-12 |
-13 |
-12 |
56 |
86 |
91 |
129 |
167 |
EBITDA (mln) |
33 |
-24 |
-43 |
-99 |
-167 |
-132 |
-49 |
-54 |
-117 |
-228 |
-378 |
-373 |
-113 |
-120 |
EBITDA(%) |
33.8% |
-83.8% |
-136.9% |
-432.9% |
-454.6% |
-159.7% |
-25.2% |
-20.4% |
-38.0% |
-59.8% |
-70.2% |
-53.3% |
-12.0% |
-14.9% |
Podatek (mln) |
-2 |
1 |
6 |
-5 |
0 |
1 |
1 |
-0 |
12 |
35 |
6 |
-28 |
-70 |
0 |
Zysk Netto (mln) |
31 |
-26 |
-52 |
-94 |
-170 |
-142 |
-79 |
-128 |
-252 |
-438 |
-524 |
-559 |
-627 |
-363 |
Zysk netto Δ r/r |
0.0% |
-184.9% |
96.6% |
81.8% |
81.8% |
-16.6% |
-44.4% |
62.1% |
96.4% |
74.2% |
19.6% |
6.7% |
12.1% |
-42.0% |
Zysk netto (%) |
31.2% |
-91.2% |
-164.6% |
-408.3% |
-463.6% |
-171.8% |
-40.6% |
-48.4% |
-82.0% |
-115.1% |
-97.3% |
-80.0% |
-66.8% |
-45.0% |
EPS |
0.0018 |
-1.85 |
-4.02 |
-2.97 |
-5.07 |
-4.17 |
-2.02 |
-2.75 |
-4.27 |
-6.64 |
-7.43 |
-7.79 |
-8.37 |
-4.73 |
EPS (rozwodnione) |
0.0011 |
-1.11 |
-4.02 |
-2.97 |
-5.07 |
-4.17 |
-2.02 |
-2.75 |
-4.27 |
-6.64 |
-7.43 |
-7.79 |
-8.37 |
-4.73 |
Ilośc akcji (mln) |
14 |
14 |
13 |
32 |
34 |
34 |
39 |
47 |
59 |
66 |
70 |
72 |
75 |
77 |
Ważona ilośc akcji (mln) |
24 |
24 |
13 |
32 |
34 |
34 |
39 |
47 |
59 |
66 |
70 |
72 |
75 |
77 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |