Parsons Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 734 738 729 817 755 901 976 929 904 990 1,023 1,037 971 979 1,004 964 875 879 956 951 949 1,009 1,134 1,103 1,173 1,356 1,419 1,494 1,536 1,670 1,810 1,734 1,554
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.9% 22.1% 33.9% 13.8% 19.8% 9.9% 4.8% 11.7% 7.4% -1.04% -1.86% -7.05% -9.92% -10.22% -4.80% -1.41% 8.5% 14.7% 18.7% 16.0% 23.6% 34.5% 25.1% 35.5% 30.9% 23.1% 27.6% 16.1% 1.2%
Marża brutto 0.0% 0.0% 0.0% 0.0% 20.1% 25.8% 19.8% 20.3% 21.0% 20.7% 22.0% 20.4% 20.7% 23.5% 21.5% 23.8% 23.5% 22.6% 23.2% 23.9% 22.7% 22.5% 23.1% 22.0% 21.8% 21.3% 20.7% 24.6% 21.2% 21.0% 19.9% 21.3% 22.8%
Koszty i Wydatki (mln) 703 704 682 777 727 816 934 916 892 1,010 977 1,026 953 937 955 926 857 869 926 914 919 982 1,069 1,056 1,116 1,280 221 1,365 1,432 1,542 1,695 1,635 1,445
EBIT (mln) 31 34 47 39 39 87 55 24 23 -9 53 24 24 46 66 42 26 20 40 47 36 33 64 27 51 76 83 77 102 128 115 100 109
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 26.3% 157.3% 18.1% -38.92% -40.74% -110.02% -3.02% 0.8% 2.8% 631.4% 24.0% 71.3% 8.1% -56.30% -40.04% 12.7% 39.3% 61.4% 61.1% -42.55% 43.3% 134.3% 30.2% 187.6% 99.2% 67.8% 38.0% 28.9% 7.3%
EBIT (%) 4.2% 4.6% 6.4% 4.8% 5.2% 9.6% 5.6% 2.6% 2.5% -0.88% 5.2% 2.3% 2.4% 4.7% 6.6% 4.3% 2.9% 2.3% 4.2% 4.9% 3.8% 3.2% 5.6% 2.4% 4.4% 5.6% 5.9% 5.2% 6.6% 7.7% 6.4% 5.8% 7.0%
Przychody fiansowe (mln) 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 1 4 4 2 2
Koszty finansowe (mln) 0 0 0 0 4 5 6 6 8 6 5 4 4 4 5 7 5 5 4 4 4 5 6 8 6 7 9 9 13 13 13 13 12
Amortyzacja (mln) 0 0 0 0 9 14 24 23 31 31 31 33 32 32 31 33 35 35 37 38 31 31 30 30 28 28 29 33 23 23 25 26 27
EBITDA (mln) 31 34 47 39 37 99 80 42 54 24 82 57 56 79 99 63 59 55 77 83 66 64 93 87 82 105 113 114 -88 139 144 319 140
EBITDA(%) 4.2% 4.6% 6.4% 4.8% 6.6% 11.2% 8.2% 4.9% 6.0% 2.4% 8.0% 2.3% 5.8% 8.1% 9.9% 4.5% 6.7% 6.3% 8.1% 4.8% 7.0% 6.3% 8.2% 5.1% 7.0% 7.8% 5.9% 7.6% 8.1% 9.1% 8.0% 5.8% 9.0%
NOPLAT (mln) 0 0 0 0 34 159 50 16 15 -13 46 19 19 43 63 36 19 16 36 41 32 29 57 48 47 70 75 72 -124 103 108 281 101
Podatek (mln) 0 0 0 0 5 9 4 56 2 -53 -15 -3 5 12 16 10 5 4 9 5 8 6 14 12 12 15 -15 14 -32 22 23 64 19
Zysk Netto (mln) 19 22 30 27 25 148 41 -47 10 40 57 14 13 23 41 22 9 7 19 29 21 18 30 28 35 43 47 45 -107 69 72 201 66
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 34.2% 586.0% 36.3% -276.46% -61.48% -72.87% 37.8% 129.2% 33.2% -42.13% -28.43% 57.5% -30.32% -71.23% -52.39% 34.1% 128.6% 173.0% 52.8% -2.91% 70.7% 136.4% 60.5% 59.6% -404.33% 60.0% 51.6% 348.2% 161.7%
Zysk netto (%) 2.6% 2.9% 4.1% 3.3% 3.4% 16.5% 4.2% -5.05% 1.1% 4.1% 5.6% 1.3% 1.3% 2.4% 4.0% 2.2% 1.0% 0.8% 2.0% 3.0% 2.2% 1.8% 2.6% 2.6% 3.0% 3.2% 3.3% 3.0% -6.99% 4.1% 4.0% 3.1% 4.3%
EPS 0.19 0.22 0.3 0.27 0.32 1.85 0.52 -0.49 0.1 0.44 0.57 0.14 0.13 0.23 0.4 0.21 0.09 0.07 0.19 0.28 0.19 0.17 0.29 0.27 0.34 0.41 0.45 0.43 -1.01 0.65 0.68 0.48 0.62
EPS (rozwodnione) 0.19 0.22 0.3 0.27 0.32 1.85 0.52 -0.49 0.1 0.44 0.57 0.14 0.13 0.23 0.4 0.21 0.09 0.06 0.18 0.26 0.18 0.16 0.27 0.25 0.31 0.38 0.42 0.39 -1.01 0.63 0.65 0.46 0.6
Ilośc akcji (mln) 99 99 99 99 80 80 79 97 97 92 99 100 101 101 101 101 102 103 102 103 111 110 104 104 105 105 105 105 106 106 106 106 106
Ważona ilośc akcji (mln) 99 99 99 99 80 80 80 97 97 92 99 100 101 101 106 102 112 112 112 113 113 113 113 114 115 115 115 116 106 111 111 111 111
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD