index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
0 |
0 |
197 |
286 |
428 |
648 |
726 |
576 |
511 |
488 |
Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
inf% |
45.2% |
49.9% |
51.4% |
12.0% |
-20.7% |
-11.3% |
-4.4% |
Marża brutto |
37.6% |
0.0% |
0.0% |
43.2% |
39.4% |
44.1% |
47.0% |
40.6% |
36.6% |
33.7% |
37.1% |
EBIT (mln) |
1 |
0 |
-3 |
-2 |
-17 |
16 |
37 |
-19 |
122 |
-107 |
-92 |
EBIT Δ r/r |
0.0% |
-100.0% |
-inf% |
-16.4% |
661.0% |
-196.0% |
128.1% |
-152.3% |
-731.7% |
-187.5% |
-13.7% |
EBIT (%) |
17.9% |
0.0% |
0.0% |
-1.1% |
-5.9% |
3.8% |
5.7% |
-2.7% |
21.2% |
-20.9% |
-18.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
4 |
5 |
5 |
2 |
4 |
2 |
18 |
EBITDA (mln) |
1 |
0 |
-3 |
1 |
-14 |
21 |
45 |
-10 |
140 |
-82 |
-45 |
EBITDA(%) |
18.2% |
0.0% |
0.0% |
0.7% |
-4.8% |
4.8% |
6.9% |
-1.4% |
24.3% |
-16.0% |
-9.3% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
-13 |
0 |
-44 |
-1 |
213 |
0 |
0 |
Zysk Netto (mln) |
1 |
0 |
-2 |
1 |
-4 |
-12 |
11 |
3 |
-90 |
-121 |
-98 |
Zysk netto Δ r/r |
0.0% |
-100.0% |
-inf% |
-134.5% |
-638.2% |
186.4% |
-187.9% |
-71.4% |
-2987.8% |
34.3% |
-18.9% |
Zysk netto (%) |
15.4% |
0.0% |
0.0% |
0.4% |
-1.5% |
-2.9% |
1.7% |
0.4% |
-15.6% |
-23.7% |
-20.1% |
EPS |
0.098 |
0.0 |
-0.49 |
-1.05 |
-0.51 |
-1.24 |
0.28 |
0.0611 |
-1.1 |
-1.17 |
-0.91 |
EPS (rozwodnione) |
0.0 |
0.0 |
-0.49 |
-1.05 |
-0.51 |
-1.24 |
0.28 |
-0.3 |
-1.1 |
-1.16 |
-0.91 |
Ilośc akcji (mln) |
7 |
5 |
5 |
8 |
8 |
10 |
39 |
66 |
82 |
104 |
107 |
Ważona ilośc akcji (mln) |
0 |
5 |
5 |
8 |
8 |
10 |
39 |
67 |
82 |
104 |
107 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |