Purple Innovation, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 25 30 27 32 37 61 75 71 78 84 103 117 124 122 165 187 174 186 183 171 186 143 144 143 145 109 121 140 146 120 120 119 129 104
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 50.9% 102.4% 184.4% 121.8% 111.4% 37.2% 36.6% 65.8% 58.4% 46.3% 60.3% 59.4% 39.9% 52.3% 10.6% -8.73% 7.2% -23.20% -21.07% -16.10% -22.16% -23.61% -16.12% -2.29% 0.6% 9.7% -0.50% -15.28% -11.62% -13.21%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 39.8% 47.5% 0.0% 0.0% 0.0% 43.3% 43.8% 39.7% 34.2% 40.7% 41.5% 45.0% 47.7% 43.5% 49.4% 47.2% 47.2% 46.9% 44.7% 35.8% 34.7% 36.1% 33.9% 41.5% 35.0% 39.5% 31.8% 33.8% 33.2% 34.8% 40.7% 29.7% 42.9% 39.4%
Koszty i Wydatki (mln) 0 0 0 0 0 0 2 0 0 1 1 64 79 74 84 79 105 106 122 115 166 163 167 169 186 177 214 162 156 142 156 131 158 166 162 143 135 165 137 119
EBIT (mln) 0 -0 -0 -0 -0 -0 -2 -0 -0 -1 -1 -3 -3 -3 -5 5 -2 11 3 8 32 24 7 17 -3 -7 -31 -18 -12 1 150 -22 -37 -33 -16 -23 -15 -47 -8 -14
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf% 52.3% 985.5% 127.5% 103.3% 312.8% -63.20% 829.3% 1303.3% 268.0% 548.7% 264.4% -31.60% 419.4% 153.3% 56.5% 1453.3% 120.4% 171.1% 125.3% -107.95% -127.12% -515.34% -208.62% 375.7% 119.9% 582.7% 19.7% 208.4% -2583.93% -110.78% 5.2% -60.99% 43.5% -52.49% -37.42%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -8.83% -1.04% -0.93% -2.93% -2.15% -4.79% -4.58% -4.87% -6.61% 5.7% -2.29% 9.4% 2.2% 6.1% 19.4% 13.0% 4.3% 9.1% -1.39% -3.85% -16.70% -12.83% -8.39% 0.9% 103.6% -20.10% -30.84% -23.30% -11.10% -19.27% -12.09% -39.47% -5.97% -13.90%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 1 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 0 0 1 1 4 4 4 4 5
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 2 2 2 3 2 3 3 4 5 6 4 5 5 7 6 6 6 6 6 15 8 5
EBITDA (mln) 0 -0 -0 -0 -0 -0 -2 -2 0 -1 -0 -3 -4 -3 -4 6 -5 12 -9 9 -38 27 9 29 5 -4 -25 -9 -8 6 156 -18 -34 -29 -12 -39 -8 -20 4 -9
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -8.83% -0.45% 0.1% 5.8% -1.34% -4.01% -3.75% -4.00% -4.71% 6.9% -1.46% 10.3% 3.4% 7.6% 0.7% 14.0% 4.7% 10.0% -0.49% -4.85% -13.30% -10.13% -5.89% 4.2% 107.2% -13.74% -25.84% -13.90% -6.89% -10.30% -6.74% -16.97% 2.9% -8.94%
NOPLAT (mln) 0 -0 -0 -0 -0 -0 -2 -0 -0 2 -1 -4 -4 -4 -5 -1 -7 8 -12 20 -41 -1 -10 26 1 -0 -24 -15 -13 2 149 -23 -38 -36 -19 -50 0 -39 -9 -19
Podatek (mln) 0 0 0 -0 -0 -0 -0 0 0 0 0 -1 -3 -3 -4 5 -1 9 0 -0 -35 -0 -8 5 -1 -2 -2 -2 -4 -1 219 0 0 0 -0 0 0 0 -0 0
Zysk Netto (mln) 0 -0 -0 -0 -0 -0 -2 -0 -0 2 -1 -1 -1 -1 -1 -0 -1 2 -4 9 -2 -1 -2 21 3 2 -22 -14 -8 2 -70 -23 -38 -36 -18 -50 0 -39 -8 -19
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf% -10.07% 949.5% 434.2% 1.8% 1376.1% -69.13% 603.4% 1277.2% -146.14% 51.1% -90.90% 70.4% 302.0% 324.2% 6896.2% 48.1% -164.12% -50.78% 135.7% 230.1% 312.4% 953.9% -165.46% -426.22% 4.9% 225.7% 71.7% 346.0% -1680.51% -73.87% 114.5% 100.1% 9.0% -53.75% -61.89%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -8.54% -0.67% -0.21% 5.4% -1.75% -2.34% -1.04% -1.11% -1.25% -0.16% -1.30% 1.4% -3.34% 7.2% -1.20% -0.55% -1.18% 11.2% 1.4% 1.3% -11.55% -9.52% -5.84% 1.6% -48.35% -21.40% -31.03% -25.72% -12.56% -41.84% 0.0% -33.08% -6.57% -18.37%
EPS 0.0 -0.0338 -0.0418 -0.008 -0.0118 -0.0281 -0.43 -0.0246 -0.0068 -0.65 -0.0772 -0.17 -0.0938 -0.0935 -0.12 -0.0154 -0.16 0.18 -0.3 0.74 -0.0678 -0.0231 -0.0339 0.32 0.04 0.03 -0.32 -0.2 -0.1 0.0266 -0.77 -0.24 -0.36 -0.34 -0.17 -0.47 0.0003 -0.36 -0.077 -0.18
EPS (rozwodnione) 0.0 -0.0338 -0.0418 -0.008 -0.0118 -0.0281 -0.42 -0.0242 -0.0068 -0.65 -0.0772 -0.17 -0.0933 -0.0935 -0.12 -0.0154 -0.16 0.16 -0.29 0.43 -0.0677 -0.0231 -0.0339 0.17 -0.03 -0.05 -0.32 -0.2 -0.1 0.0265 -0.77 -0.24 -0.36 -0.34 -0.17 -0.47 -0.0001 -0.36 -0.0769 -0.18
Ilośc akcji (mln) 7 4 5 5 5 5 5 8 8 8 8 8 8 8 8 8 8 9 14 23 29 44 60 65 66 66 66 67 83 86 91 98 105 105 106 106 107 108 108 108
Ważona ilośc akcji (mln) 7 4 5 5 5 5 5 8 8 8 8 8 8 8 8 8 8 53 14 25 29 44 60 68 67 67 67 68 83 86 91 99 105 105 106 106 108 108 108 108
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD