| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
0 |
4 |
2 |
4 |
7 |
7 |
7 |
7 |
11 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
-51.0% |
121.5% |
72.6% |
-5.9% |
-2.8% |
9.7% |
45.7% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
38.2% |
31.7% |
57.3% |
47.6% |
43.0% |
45.2% |
60.9% |
65.9% |
| EBIT (mln) |
-4 |
-11 |
-16 |
-18 |
-15 |
-15 |
-19 |
-30 |
-30 |
-29 |
-33 |
| EBIT Δ r/r |
0.0% |
158.7% |
39.4% |
12.7% |
-15.9% |
2.1% |
24.6% |
60.6% |
-2.3% |
-1.6% |
13.5% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
-451.9% |
-776.0% |
-357.6% |
-258.3% |
-440.7% |
-443.1% |
-397.5% |
-309.6% |
| Koszty finansowe (mln) |
0 |
4 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
| EBITDA (mln) |
-6 |
-9 |
-11 |
-13 |
-13 |
-13 |
-17 |
-28 |
-25 |
-28 |
-33 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
-339.1% |
-693.1% |
-312.5% |
-227.7% |
-413.4% |
-381.3% |
-381.6% |
-309.6% |
| Podatek (mln) |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
| Zysk Netto (mln) |
-8 |
-12 |
-12 |
-15 |
-15 |
-15 |
-22 |
-31 |
-29 |
-29 |
-28 |
| Zysk netto Δ r/r |
0.0% |
43.8% |
2.9% |
23.2% |
1.8% |
1.4% |
39.9% |
42.0% |
-6.6% |
1.5% |
-4.4% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-383.8% |
-797.9% |
-365.3% |
-296.0% |
-446.7% |
-429.1% |
-396.8% |
-260.4% |
| EPS |
-37.86 |
-4.98 |
-2.93 |
-2.44 |
-1.52 |
-1.39 |
-1.25 |
-1.5 |
-1.38 |
-1.37 |
1.12 |
| EPS (rozwodnione) |
-37.86 |
-4.98 |
-2.93 |
-2.44 |
-1.52 |
-1.39 |
-1.25 |
-1.5 |
-1.38 |
-1.37 |
1.12 |
| Ilośc akcji (mln) |
0 |
2 |
4 |
6 |
10 |
11 |
17 |
20 |
21 |
21 |
25 |
| Ważona ilośc akcji (mln) |
0 |
2 |
4 |
6 |
10 |
11 |
17 |
20 |
21 |
21 |
25 |
| Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |
USD |