Profound Medical Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
2 |
1 |
1 |
2 |
3 |
1 |
3 |
3 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
0 |
3 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-34.30% |
-77.96% |
-80.10% |
-17.10% |
279.3% |
169.6% |
119.3% |
77.8% |
-0.47% |
137.9% |
332.1% |
31.5% |
-35.37% |
152.5% |
13.9% |
-64.98% |
91.8% |
-22.92% |
-19.79% |
26.0% |
36.4% |
-20.89% |
-15.09% |
59.8% |
2.7% |
39.4% |
63.9% |
-99.85% |
37.2% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
47.4% |
50.8% |
19.1% |
43.9% |
38.6% |
40.8% |
20.7% |
30.9% |
63.9% |
57.5% |
42.1% |
57.4% |
38.1% |
40.5% |
65.8% |
39.8% |
35.4% |
46.3% |
38.9% |
49.8% |
32.0% |
46.2% |
53.6% |
44.5% |
65.2% |
65.5% |
61.3% |
52.7% |
66.4% |
64.4% |
63.8% |
100.0% |
70.7% |
Koszty i Wydatki (mln) |
0 |
0 |
4 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
5 |
5 |
4 |
4 |
4 |
4 |
3 |
5 |
5 |
6 |
6 |
5 |
7 |
8 |
7 |
9 |
10 |
11 |
9 |
10 |
10 |
8 |
9 |
8 |
8 |
11 |
9 |
10 |
12 |
0 |
14 |
EBIT (mln) |
-0 |
-0 |
-4 |
-3 |
-3 |
-4 |
-3 |
-4 |
-5 |
-4 |
-3 |
-5 |
-4 |
-4 |
-4 |
-4 |
-3 |
-2 |
-4 |
5 |
4 |
5 |
4 |
5 |
-33 |
-7 |
-6 |
-8 |
-10 |
-7 |
-8 |
-8 |
-6 |
-7 |
6 |
-7 |
-9 |
-7 |
8 |
-9 |
-0 |
-11 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1252.6% |
6767.8% |
-23.76% |
37.1% |
89.4% |
7.5% |
-17.51% |
28.8% |
-10.34% |
-7.53% |
50.8% |
-17.70% |
-33.05% |
-43.09% |
-0.07% |
214.3% |
247.3% |
326.8% |
193.7% |
11.7% |
-872.01% |
-242.25% |
-259.73% |
-248.66% |
-70.48% |
11.0% |
21.8% |
8.2% |
-35.26% |
-6.23% |
182.7% |
-20.33% |
39.4% |
9.4% |
21.7% |
37.0% |
-99.90% |
49.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-872.80% |
-384.45% |
-412.15% |
-294.37% |
-1228.39% |
-2630.44% |
-1704.94% |
-237.73% |
-184.31% |
-974.99% |
889.0% |
196.9% |
420.0% |
384.1% |
229.8% |
-1156.30% |
-924.33% |
-243.01% |
-299.84% |
-974.75% |
-534.60% |
-384.10% |
-404.62% |
-501.03% |
-367.63% |
401.7% |
-379.63% |
-437.13% |
-391.73% |
350.8% |
-317.37% |
-281.61% |
-426.02% |
Przychody fiansowe (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-2 |
0 |
-4 |
-3 |
-3 |
-4 |
-3 |
-3 |
-5 |
-4 |
-3 |
-4 |
-3 |
-3 |
-4 |
-4 |
-3 |
-2 |
-4 |
-4 |
-4 |
-2 |
-5 |
-6 |
-7 |
-7 |
-6 |
-7 |
-10 |
-7 |
-7 |
-8 |
-8 |
-7 |
-6 |
-7 |
-8 |
-8 |
-8 |
-9 |
-9 |
-11 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-635.24% |
-464.71% |
-307.67% |
-202.00% |
-1105.19% |
-2380.09% |
-1512.57% |
-207.73% |
-139.89% |
-865.01% |
-802.89% |
-174.12% |
-384.54% |
-327.03% |
-201.37% |
-146.15% |
-857.81% |
-223.33% |
-279.78% |
-961.02% |
-493.77% |
-347.56% |
-374.15% |
-438.98% |
-334.35% |
-384.46% |
-363.02% |
-387.95% |
-375.76% |
-337.93% |
-307.91% |
-293047.59% |
-419.80% |
NOPLAT (mln) |
-0 |
-0 |
-8 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-4 |
-4 |
-4 |
-3 |
-2 |
-4 |
-5 |
-4 |
-2 |
-5 |
-6 |
-8 |
-7 |
-7 |
-6 |
-10 |
-8 |
-6 |
-5 |
-9 |
-7 |
-7 |
-6 |
-9 |
-6 |
-7 |
-9 |
0 |
-11 |
Podatek (mln) |
0 |
0 |
-1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-7 |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-4 |
-4 |
-4 |
-3 |
-2 |
-4 |
-5 |
-4 |
-3 |
-5 |
-6 |
-7 |
-7 |
-7 |
-6 |
-10 |
-8 |
-6 |
-5 |
-10 |
-7 |
-7 |
-6 |
-9 |
-6 |
-7 |
-9 |
0 |
-11 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1010.3% |
7091.4% |
-59.84% |
40.2% |
102.3% |
4.4% |
27.3% |
44.1% |
2.2% |
23.9% |
23.8% |
-10.68% |
-14.85% |
-42.68% |
0.4% |
19.2% |
39.6% |
16.1% |
20.8% |
28.3% |
79.7% |
194.8% |
30.9% |
-1.36% |
38.1% |
9.5% |
-15.80% |
-16.66% |
-6.24% |
-17.94% |
24.0% |
11.3% |
-6.49% |
-8.04% |
-5.93% |
68.3% |
100.1% |
73.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-695.63% |
-486.71% |
-376.69% |
-234.34% |
-1312.18% |
-2733.18% |
-1691.00% |
-240.70% |
-198.31% |
-1017.95% |
-919.04% |
-188.96% |
-231.23% |
-516.99% |
-272.97% |
-258.23% |
-1054.71% |
-268.10% |
-236.34% |
-1018.14% |
-602.27% |
-292.84% |
-245.55% |
-757.92% |
-362.42% |
-459.11% |
-321.99% |
-443.45% |
-324.55% |
-309.85% |
-330.65% |
178.1% |
-409.16% |
EPS |
-2.05 |
-0.56 |
-5.42 |
-0.56 |
-0.42 |
-0.77 |
-0.71 |
-0.78 |
-0.61 |
-0.56 |
-0.65 |
-0.72 |
-0.45 |
-0.49 |
-0.41 |
-0.37 |
-0.27 |
-0.2 |
-0.41 |
-0.43 |
-0.28 |
-0.17 |
-0.33 |
-0.32 |
-0.37 |
-0.37 |
-0.35 |
-0.29 |
-0.49 |
-0.4 |
-0.29 |
-0.24 |
-0.46 |
-0.32 |
-0.35 |
-0.26 |
-0.42 |
-0.26 |
-0.28 |
-0.38 |
0.0002 |
-0.36 |
EPS (rozwodnione) |
-2.05 |
-0.56 |
-5.42 |
-0.56 |
-0.42 |
-0.75 |
-0.71 |
-0.78 |
-0.61 |
-0.56 |
-0.65 |
-0.72 |
-0.45 |
-0.49 |
-0.41 |
-0.37 |
-0.27 |
-0.2 |
-0.41 |
-0.43 |
-0.28 |
-0.17 |
-0.33 |
-0.32 |
-0.36 |
-0.37 |
-0.35 |
-0.29 |
-0.49 |
-0.4 |
-0.29 |
-0.24 |
-0.46 |
-0.32 |
-0.35 |
-0.26 |
-0.42 |
-0.26 |
-0.28 |
-0.38 |
0.0002 |
-0.36 |
Ilośc akcji (mln) |
0 |
0 |
1 |
4 |
4 |
4 |
4 |
4 |
6 |
6 |
6 |
6 |
8 |
8 |
11 |
11 |
11 |
11 |
11 |
11 |
15 |
15 |
16 |
19 |
20 |
20 |
20 |
20 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
24 |
24 |
25 |
26 |
30 |
Ważona ilośc akcji (mln) |
0 |
0 |
1 |
4 |
4 |
4 |
4 |
4 |
6 |
6 |
6 |
6 |
8 |
8 |
11 |
11 |
11 |
11 |
11 |
11 |
15 |
15 |
16 |
19 |
20 |
20 |
20 |
20 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
24 |
24 |
25 |
26 |
30 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |