PRA Group, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 050
EBIT TTM (mln): 257
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 19 32 56 85 113 149 188 221 263 281 373 459 593 735 881 942 832 822 878 995 1,065 1,097 969 826 1,124
Przychód Δ r/r 0.0% 67.2% 72.7% 52.1% 33.5% 31.0% 26.8% 17.2% 19.3% 6.8% 32.6% 23.1% 29.2% 24.0% 19.8% 6.9% -11.7% -1.2% 6.8% 13.4% 7.0% 2.9% -11.7% -14.8% 36.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 66.7% 69.9% 71.6% 73.8% 73.4% 71.5% 68.9% 58.1% 63.6% 68.8% 59.0% 65.5% 63.2% 63.9% 61.0%
EBIT (mln) 4 9 21 34 45 60 72 81 85 81 130 178 216 298 342 310 220 214 185 248 350 375 286 120 340
EBIT Δ r/r 0.0% 103.6% 139.1% 64.4% 30.3% 32.8% 20.8% 12.8% 4.5% -5.0% 61.1% 37.1% 21.4% 37.7% 15.0% -9.3% -29.2% -2.7% -13.3% 33.7% 41.2% 7.2% -23.8% -58.0% 182.7%
EBIT (%) 22.3% 27.1% 37.5% 40.6% 39.6% 40.1% 38.2% 36.8% 32.2% 28.7% 34.8% 38.8% 36.4% 40.5% 38.8% 32.9% 26.4% 26.0% 21.1% 24.9% 32.8% 34.2% 29.5% 14.6% 30.2%
Koszty finansowe (mln) 0 0 2 1 0 0 0 4 11 8 9 11 9 14 35 60 77 24 124 144 35 39 52 219 89
EBITDA (mln) 5 9 22 36 47 64 77 87 92 90 142 190 231 318 360 430 244 233 205 265 368 390 301 134 209
EBITDA(%) 24.5% 29.2% 39.2% 42.3% 41.7% 43.3% 41.0% 39.5% 35.1% 32.0% 38.2% 41.4% 38.9% 43.3% 40.9% 35.0% 28.3% 18.9% 23.6% 26.8% 21.1% 27.8% 22.8% 16.2% 18.6%
Podatek (mln) 0 0 1 13 17 23 28 30 28 28 47 66 81 106 125 89 44 -11 14 20 41 55 37 -16 21
Zysk Netto (mln) 3 6 17 21 27 37 44 48 45 44 73 101 127 175 177 168 86 164 66 86 149 183 117 -83 71
Zysk netto Δ r/r 0.0% 121.5% 203.3% 21.4% 32.5% 34.0% 21.0% 8.4% -6.0% -2.3% 65.8% 37.2% 25.6% 38.5% 0.7% -4.9% -48.6% 90.5% -60.1% 31.4% 73.3% 22.6% -36.0% -171.3% -184.6%
Zysk netto (%) 13.1% 17.4% 30.6% 24.4% 24.2% 24.8% 23.6% 21.9% 17.2% 15.8% 19.7% 22.0% 21.4% 23.8% 20.0% 17.8% 10.4% 20.0% 7.5% 8.7% 14.0% 16.7% 12.1% -10.1% 6.3%
EPS 0.0533 0.12 0.36 0.47 0.6 0.78 0.93 1.03 0.99 0.96 1.46 1.96 2.48 3.48 3.53 3.49 1.84 3.55 1.45 1.9 3.28 4.07 2.96 -2.13 1.79
EPS (rozwodnione) 0.0467 0.1 0.31 0.44 0.58 0.76 0.92 1.02 0.99 0.96 1.45 1.95 2.46 3.45 3.5 3.47 1.83 3.54 1.44 1.89 3.26 4.04 2.94 -2.13 1.78
Ilośc akcji (mln) 30 30 32 44 46 47 48 47 46 46 50 51 51 50 50 48 46 46 45 45 46 45 40 39 39
Ważona ilośc akcji (mln) 34 34 36 47 48 48 48 47 46 46 51 52 51 51 50 48 46 46 45 46 46 45 40 39 40
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD