Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
47.188 |
57.108 |
88.288415 |
126.393771 |
175.175969 |
247.772246 |
293.378431 |
476.307 |
657.84 |
794.433 |
995.908 |
1 071.123 |
1 288.956 |
1 601.232 |
2 778.751 |
2 990.567 |
3 163.999 |
3 700.972 |
3 909.559 |
4 423.891 |
4 453.061 |
4 366.243 |
4 175.674 |
4 525.354 |
4 931.155 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
3.794254 |
7.175806 |
42.418465 |
34.496595 |
36.234499 |
46.258 |
68.244 |
67.077 |
112.189 |
109.83 |
166.832 |
175.968 |
724.341 |
684.594 |
697.423 |
766.801 |
663.121 |
757.395 |
807.732 |
809.228 |
765.516 |
728.515 |
609.154 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
3.794254 |
5.16638 |
5.752489 |
7.186418 |
11.192974 |
16.171 |
23.884 |
21.864 |
24.27 |
25.727 |
25.312 |
31.541 |
48.258 |
45.394 |
38.744 |
49.311 |
54.136 |
125.473 |
111.307 |
111.226 |
106.151 |
82.327 |
61.671 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
6.397138 |
18.287511 |
18.287511 |
18.62 |
27.546 |
29.299 |
61.678 |
61.678 |
109.488 |
103.843 |
527.445 |
495.156 |
499.911 |
526.513 |
464.116 |
480.794 |
492.989 |
480.263 |
435.921 |
431.564 |
396.357 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
6.318838 |
9.022666 |
6.754014 |
5.046 |
13.429 |
10.756 |
18.466 |
14.596 |
20.364 |
15.767 |
10.933 |
23.788 |
27.935 |
23.572 |
5.522 |
4.497 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
12.715976 |
27.310177 |
25.041525 |
23.666 |
40.975 |
40.055 |
80.144 |
76.274 |
129.852 |
119.61 |
538.378 |
518.944 |
527.846 |
550.085 |
469.638 |
480.794 |
492.989 |
480.263 |
435.921 |
431.564 |
396.357 |
Należności netto |
0.0 |
0.0 |
65.526235 |
0.351861 |
0.0 |
0.0 |
227.960318 |
413.319 |
575.695 |
707.091 |
842.625 |
934.596 |
1 089.437 |
1 263.26 |
2 014.749 |
2 234.601 |
2 329.046 |
2 813.655 |
3 147.743 |
3 542.689 |
3 536.716 |
3 469.431 |
3 326.782 |
3 684.311 |
4 160.301 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
23.95 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.703 |
73.799 |
68.543 |
78.29 |
45.173 |
56.176 |
55.759 |
92.977 |
79.948 |
95.181 |
10.542 |
Aktywa obrotowe |
3.191 |
4.78 |
77.515235 |
25.263702 |
24.512575 |
15.984855 |
253.061152 |
430.049 |
589.596 |
727.356 |
883.719 |
961.293 |
1 122.124 |
1 425.264 |
2 054.41 |
2 305.973 |
2 466.576 |
2 934.171 |
3 246.438 |
3 666.496 |
3 645.329 |
3 557.015 |
3 410.158 |
3 796.839 |
4 322.001 |
Środki pieniężne i Inwestycje |
3.191 |
4.78 |
11.989 |
24.911841 |
24.512575 |
15.984855 |
25.100834 |
16.73 |
13.901 |
20.265 |
41.094 |
26.697 |
32.687 |
162.004 |
39.661 |
71.372 |
94.287 |
120.516 |
98.695 |
119.774 |
108.613 |
87.584 |
83.376 |
113.692 |
161.7 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 670.957 |
3 558.503 |
3 411.54 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
23.95 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.703 |
73.799 |
68.543 |
78.29 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
55.762 |
Środki pieniężne i inne aktywa pieniężne |
3.191 |
4.78 |
11.989 |
24.911841 |
24.512575 |
15.984855 |
25.100834 |
16.73 |
13.901 |
20.265 |
41.094 |
26.697 |
32.687 |
162.004 |
39.661 |
71.372 |
94.287 |
120.516 |
98.695 |
119.774 |
108.613 |
87.584 |
83.376 |
113.692 |
105.938 |
Należności krótkoterminowe |
0.0 |
0.0 |
1.363833 |
1.290332 |
1.413726 |
2.332685 |
2.891469 |
4.055 |
3.438 |
4.108 |
3.227 |
7.439 |
12.155 |
14.819 |
4.446 |
4.19 |
2.459 |
4.992 |
6.11 |
4.258 |
5.294 |
3.821 |
7.329 |
6.325 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
168.0 |
268.3 |
319.3 |
300.0 |
220.0 |
127.0 |
0.0 |
27.704 |
46.991 |
76.113 |
98.58 |
1 160.161 |
1 789.502 |
1 577.596 |
1 167.806 |
1 060.251 |
138.104 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
1.363833 |
1.290332 |
1.413726 |
2.332685 |
2.891469 |
240.924 |
373.972 |
456.753 |
488.547 |
262.66 |
34.233 |
42.474 |
132.531 |
167.797 |
185.122 |
200.336 |
1 343.413 |
1 992.977 |
1 842.641 |
1 443.328 |
1 317.66 |
1 709.434 |
333.201 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
72.677 |
69.625 |
26.217 |
(1.816) |
94.476 |
92.971 |
127.012 |
147.078 |
137.088 |
(138.104) |
0.0 |
Zobowiązania długoterminowe |
0.532 |
0.0 |
1.252464 |
2.208297 |
16.151378 |
38.880618 |
34.384947 |
0.103 |
0.005 |
2.2 |
2.396 |
212.975 |
546.296 |
689.282 |
1 744.005 |
1 983.023 |
2 061.714 |
2 359.919 |
1 442.177 |
1 203.901 |
1 236.894 |
1 598.078 |
1 571.264 |
1 576.544 |
3 404.347 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.286882 |
0.0 |
13.650722 |
22.345995 |
33.45267 |
57.578782 |
0.0 |
0.0 |
0.0 |
193.898 |
185.277 |
210.071 |
255.587 |
261.498 |
258.344 |
171.185 |
114.979 |
85.39 |
40.867 |
36.63 |
42.918 |
17.051 |
16.813 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.499151 |
0.551325 |
0.576234 |
0.382658 |
0.242385 |
0.103 |
0.005 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
73.377 |
57.348 |
61.188 |
59.384 |
40.285 |
36.437 |
Zobowiązania ogółem |
0.532 |
0.0 |
7.680797 |
7.245725 |
23.786529 |
52.450071 |
46.100164 |
241.027 |
373.977 |
458.953 |
490.943 |
475.635 |
580.529 |
731.756 |
1 876.536 |
2 150.82 |
2 246.836 |
2 560.255 |
2 785.59 |
3 196.878 |
3 079.535 |
3 041.406 |
2 888.924 |
3 285.978 |
3 737.548 |
Kapitał własny |
22.705 |
27.752 |
80.608 |
119.148046 |
151.38944 |
195.322175 |
247.278267 |
235.28 |
283.863 |
335.48 |
504.965 |
613.319 |
708.427 |
869.476 |
902.215 |
839.747 |
917.163 |
1 140.717 |
1 123.969 |
1 227.013 |
1 373.526 |
1 324.837 |
1 286.75 |
1 239.376 |
1 193.607 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.449 |
17.831 |
0.0 |
0.0 |
0.0 |
39.254 |
52.862 |
50.162 |
28.849 |
57.625 |
31.609 |
38.491 |
59.089 |
72.264 |
58.575 |
Pasywa |
47.188 |
57.108 |
88.288797 |
126.393771 |
175.175969 |
247.772246 |
293.378431 |
476.307 |
657.84 |
794.433 |
995.908 |
1 071.123 |
1 288.956 |
1 601.232 |
2 778.751 |
2 990.567 |
3 163.999 |
3 700.972 |
3 909.559 |
4 423.891 |
4 453.061 |
4 366.243 |
4 175.674 |
4 525.354 |
4 931.155 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
47.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
179.406 |
147.598 |
137.086 |
156.58 |
45.173 |
56.176 |
55.759 |
92.977 |
79.948 |
95.181 |
66.304 |
Dług (mln) |
0.532 |
0.0 |
0.965582 |
2.208297 |
2.500656 |
16.534623 |
0.932277 |
168.103 |
268.305 |
320.799 |
302.396 |
221.246 |
327.542 |
451.78 |
1 482.456 |
1 717.129 |
1 784.101 |
2 170.182 |
2 473.656 |
2 881.802 |
2 718.637 |
2 669.902 |
2 554.242 |
3 080.159 |
3 363.058 |
Środki pieniężne i inne aktywa pieniężne |
3.191 |
4.78 |
11.989 |
24.911841 |
24.512575 |
15.984855 |
25.100834 |
16.73 |
13.901 |
20.265 |
41.094 |
26.697 |
32.687 |
162.004 |
39.661 |
71.372 |
94.287 |
120.516 |
98.695 |
119.774 |
108.613 |
87.584 |
83.376 |
113.692 |
105.938 |
Dług netto |
(2.659) |
(4.78) |
(11.023418) |
(22.703544) |
(22.011919) |
0.549768 |
(24.168557) |
151.373 |
254.404 |
300.534 |
261.302 |
194.549 |
294.855 |
289.776 |
1 442.795 |
1 645.757 |
1 689.814 |
2 049.666 |
2 374.961 |
2 762.028 |
2 610.024 |
2 582.318 |
2 470.866 |
2 966.467 |
3 257.12 |
Ticker |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
PRAA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |