| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
11 |
13 |
20 |
28 |
20 |
17 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
15 |
62 |
240 |
191 |
145 |
49 |
| Przychód Δ r/r |
0.0% |
13.4% |
52.9% |
39.6% |
-26.6% |
-13.7% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
257.8% |
255.3% |
322.7% |
284.5% |
-20.3% |
-24.2% |
-65.9% |
| Marża brutto |
12.3% |
14.7% |
14.2% |
12.9% |
13.3% |
3.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-0.8% |
-5.5% |
-24.9% |
18.2% |
36.9% |
28.9% |
20.0% |
86.9% |
| EBIT (mln) |
1 |
1 |
2 |
1 |
0 |
-4 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-9 |
-14 |
-4 |
37 |
-3 |
-19 |
-60 |
| EBIT Δ r/r |
0.0% |
46.3% |
57.6% |
-23.7% |
-83.3% |
-1560.2% |
-100.0% |
3521.5% |
70.3% |
-38.1% |
-35.5% |
21.7% |
-40.6% |
29.6% |
-58.6% |
-26.7% |
-32.1% |
227.6% |
35916.6% |
125.9% |
54.1% |
-72.5% |
-1076.8% |
-108.7% |
477.0% |
220.0% |
| EBIT (%) |
7.2% |
9.3% |
9.6% |
5.2% |
1.2% |
-20.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-342.0% |
-215.9% |
-93.6% |
-6.1% |
15.5% |
-1.7% |
-12.9% |
-120.9% |
| Koszty finansowe (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
1 |
1 |
0 |
0 |
| EBITDA (mln) |
1 |
1 |
2 |
1 |
0 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-13 |
-9 |
1 |
51 |
14 |
1 |
-45 |
| EBITDA(%) |
7.4% |
9.3% |
9.5% |
5.1% |
1.3% |
-19.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-329.2% |
-303.3% |
-63.5% |
1.7% |
21.2% |
7.5% |
0.4% |
-91.6% |
| Podatek (mln) |
0 |
0 |
1 |
1 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
1 |
4 |
3 |
1 |
-4 |
6 |
| Zysk Netto (mln) |
1 |
1 |
1 |
1 |
0 |
-3 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-6 |
-12 |
-15 |
-11 |
33 |
-5 |
-16 |
-131 |
| Zysk netto Δ r/r |
0.0% |
4.5% |
62.6% |
-28.4% |
-88.2% |
-3310.0% |
-100.0% |
1653.3% |
-447.5% |
-139.5% |
-18.8% |
14.9% |
-22.5% |
19.3% |
-27.9% |
-2.9% |
-8.6% |
1564.9% |
1635.9% |
102.3% |
30.5% |
-25.4% |
-391.7% |
-113.8% |
238.7% |
740.6% |
| Zysk netto (%) |
5.9% |
5.4% |
5.8% |
3.0% |
0.5% |
-17.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-497.9% |
-281.5% |
-103.4% |
-18.2% |
13.8% |
-2.4% |
-10.7% |
-264.8% |
| EPS |
9.57 |
9.25 |
13.75 |
7.0 |
0.75 |
-23.75 |
-0.0108 |
-0.19 |
0.5 |
-0.0629 |
-0.0511 |
-0.0587 |
-0.0455 |
-0.0542 |
-0.0391 |
-0.038 |
-0.0347 |
-0.58 |
-0.3 |
-0.35 |
-0.33 |
-0.21 |
0.27 |
-0.0392 |
-0.13 |
-1.14 |
| EPS (rozwodnione) |
9.57 |
9.25 |
12.5 |
5.5 |
0.75 |
-23.75 |
-0.0108 |
-0.19 |
0.5 |
-0.0629 |
-0.0511 |
-0.0587 |
-0.0455 |
-0.0542 |
-0.0391 |
-0.038 |
-0.0347 |
-0.58 |
-0.3 |
-0.35 |
-0.33 |
-0.21 |
0.27 |
-0.0392 |
-0.13 |
-1.14 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
19 |
34 |
46 |
55 |
112 |
117 |
118 |
118 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
19 |
34 |
46 |
55 |
114 |
117 |
118 |
118 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |