AMMO, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
2 |
1 |
1 |
0 |
1 |
4 |
3 |
3 |
5 |
9 |
11 |
15 |
27 |
42 |
57 |
65 |
70 |
61 |
48 |
39 |
44 |
34 |
34 |
36 |
40 |
31 |
31 |
28 |
-42 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
170.2% |
254.5% |
759.3% |
994.8% |
-27.27% |
274.0% |
116.1% |
492.6% |
299.2% |
115.5% |
293.5% |
485.5% |
424.4% |
366.6% |
411.9% |
319.6% |
160.6% |
44.4% |
-15.38% |
-40.16% |
-37.69% |
-43.62% |
-28.82% |
-6.99% |
-7.47% |
-9.64% |
-8.59% |
-22.11% |
-204.30% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
28.7% |
10.2% |
35.1% |
-645.27% |
16.6% |
12.9% |
14.4% |
-20.50% |
-36.69% |
-15.61% |
-25.34% |
-33.80% |
-27.57% |
11.9% |
11.6% |
21.7% |
21.1% |
45.1% |
45.9% |
34.8% |
30.0% |
29.8% |
26.6% |
32.4% |
27.3% |
40.9% |
24.1% |
20.9% |
14.8% |
31.6% |
23.0% |
27.8% |
-43.03% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
4 |
3 |
3 |
3 |
5 |
8 |
6 |
5 |
9 |
11 |
13 |
16 |
27 |
32 |
43 |
54 |
67 |
56 |
49 |
43 |
47 |
36 |
43 |
38 |
47 |
41 |
43 |
54 |
-31 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-4 |
-3 |
-3 |
-4 |
-3 |
-2 |
-0 |
-0 |
10 |
14 |
11 |
3 |
5 |
-0 |
-4 |
-3 |
-2 |
-9 |
-2 |
-6 |
-10 |
-12 |
-26 |
-11 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-13.97% |
-53.48% |
111.4% |
24.0% |
31.2% |
976.7% |
37056.6% |
50575.8% |
43955.3% |
28714.6% |
166.5% |
203.2% |
190.0% |
10.3% |
91.6% |
105.0% |
105.5% |
22.2% |
24.4% |
-23.77% |
-47.30% |
-83.82% |
-89.27% |
448.2% |
932.1% |
2574.3% |
670.6% |
-47.70% |
-103.50% |
-140.84% |
-232.58% |
-133.16% |
1669.4% |
-54.77% |
77.1% |
476.3% |
41.3% |
1232.6% |
73.5% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-103.44% |
-185.95% |
-356.80% |
-4845.50% |
-102.02% |
-159.05% |
-120.41% |
-487.96% |
-268.79% |
-87.17% |
-114.53% |
-100.63% |
-83.74% |
-30.83% |
-15.34% |
-2.78% |
-1.71% |
23.0% |
24.9% |
16.4% |
3.8% |
8.3% |
-1.03% |
-11.19% |
-7.98% |
-4.90% |
-25.66% |
-5.44% |
-15.29% |
-31.26% |
-39.67% |
-93.13% |
25.4% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
4 |
5 |
5 |
5 |
5 |
5 |
4 |
5 |
5 |
5 |
8 |
5 |
5 |
5 |
5 |
3 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-1 |
-0 |
-7 |
-3 |
-2 |
-2 |
-3 |
-2 |
-1 |
1 |
1 |
13 |
19 |
15 |
7 |
10 |
4 |
-0 |
1 |
4 |
-4 |
3 |
-2 |
-5 |
-8 |
-21 |
-7 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-101.70% |
-178.79% |
-317.71% |
-4709.35% |
-97.93% |
-151.13% |
-111.63% |
-459.70% |
-577.44% |
-61.63% |
-73.11% |
-73.47% |
-54.52% |
-6.78% |
-4.61% |
5.2% |
1.5% |
31.4% |
33.1% |
23.5% |
9.0% |
15.7% |
7.9% |
-3.09% |
2.5% |
10.6% |
-13.00% |
17.2% |
-3.21% |
-14.72% |
-23.96% |
-75.42% |
16.7% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-1 |
-8 |
-4 |
-3 |
-3 |
-4 |
-3 |
-2 |
-2 |
-0 |
10 |
14 |
10 |
2 |
5 |
-1 |
-5 |
-4 |
-1 |
-9 |
-2 |
-7 |
-10 |
-12 |
-26 |
-10 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-2 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
1 |
2 |
2 |
0 |
-1 |
-1 |
-0 |
-2 |
-0 |
-1 |
-3 |
0 |
0 |
2 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-1 |
-8 |
-4 |
-3 |
-3 |
-4 |
-3 |
-2 |
-2 |
-0 |
9 |
13 |
8 |
1 |
2 |
-1 |
-4 |
-3 |
-1 |
-7 |
-2 |
-5 |
-7 |
-12 |
-26 |
-78 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2.89% |
-13.11% |
20.2% |
4.4% |
1.8% |
6459.7% |
18270.1% |
11375.3% |
10767.1% |
498.3% |
63.8% |
192.1% |
177.9% |
-67.70% |
330.4% |
115.7% |
117.9% |
367.6% |
-43.03% |
-19.20% |
-32.10% |
-33.44% |
-89.48% |
396.4% |
670.1% |
534.6% |
213.8% |
-73.05% |
-106.03% |
-149.52% |
-657.94% |
-144.09% |
832.8% |
-59.93% |
81.2% |
546.0% |
65.8% |
1489.4% |
1353.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-167.86% |
-193.16% |
-372.70% |
-4672.00% |
-101.73% |
-159.19% |
-120.52% |
-137.83% |
-602.03% |
-91.81% |
-121.57% |
-108.77% |
-85.91% |
-34.41% |
-20.98% |
-12.36% |
-1.72% |
21.9% |
23.4% |
12.8% |
0.8% |
4.1% |
-1.66% |
-10.60% |
-6.74% |
-3.19% |
-21.81% |
-4.57% |
-13.19% |
-22.81% |
-39.56% |
-93.16% |
183.9% |
EPS |
-0.0092 |
-0.0096 |
-0.0086 |
-0.0088 |
-0.0089 |
-0.0084 |
-0.0104 |
-0.0092 |
-0.0091 |
-0.0185 |
-0.0641 |
-0.0331 |
-0.0292 |
-0.0728 |
-0.069 |
-0.0586 |
-0.0487 |
-0.0179 |
-0.23 |
-0.0862 |
-0.0758 |
-0.0626 |
-0.0953 |
-0.07 |
-0.05 |
-0.04 |
-0.0086 |
0.09 |
0.12 |
0.07 |
0.0047 |
0.02 |
-0.0069 |
-0.035 |
-0.0251 |
-0.0093 |
-0.0634 |
-0.0139 |
-0.0449 |
-0.0658 |
-0.11 |
-0.23 |
-0.66 |
EPS (rozwodnione) |
-0.0092 |
-0.0096 |
-0.0086 |
-0.0088 |
-0.0089 |
-0.0084 |
-0.0104 |
-0.0092 |
-0.0091 |
-0.0185 |
-0.0641 |
-0.0331 |
-0.0292 |
-0.0728 |
-0.069 |
-0.0586 |
-0.0487 |
-0.0179 |
-0.23 |
-0.0862 |
-0.0758 |
-0.0626 |
-0.0953 |
-0.0671 |
-0.0489 |
-0.0399 |
-0.0086 |
0.08 |
0.11 |
0.07 |
0.0046 |
0.02 |
-0.0069 |
-0.035 |
-0.0251 |
-0.0093 |
-0.0634 |
-0.0139 |
-0.0449 |
-0.0658 |
-0.11 |
-0.23 |
-0.66 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
17 |
17 |
18 |
19 |
26 |
26 |
30 |
32 |
34 |
34 |
45 |
45 |
46 |
46 |
44 |
47 |
48 |
54 |
106 |
113 |
115 |
112 |
117 |
117 |
117 |
117 |
118 |
118 |
118 |
119 |
119 |
119 |
116 |
117 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
17 |
17 |
18 |
19 |
26 |
26 |
30 |
32 |
34 |
34 |
45 |
45 |
46 |
46 |
46 |
48 |
48 |
54 |
109 |
117 |
117 |
114 |
118 |
117 |
117 |
117 |
118 |
118 |
118 |
119 |
119 |
119 |
116 |
117 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |