Power Integrations, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 104 112 94 108 126 137 143 162 191 202 216 300 299 305 347 349 344 387 432 416 421 488 703 651 445 419
Przychód Δ r/r 0.0% 7.2% -15.6% 15.0% 16.2% 8.7% 4.7% 13.5% 17.6% 5.6% 6.9% 39.0% -0.4% 2.2% 13.7% 0.5% -1.4% 12.6% 11.5% -3.7% 1.1% 16.1% 44.0% -7.4% -31.7% -5.8%
Marża brutto 55.0% 51.7% 45.5% 43.9% 50.0% 47.7% 49.0% 54.6% 54.2% 52.1% 50.1% 50.9% 47.1% 49.3% 52.8% 54.3% 50.4% 49.3% 49.5% 51.6% 50.7% 49.9% 51.3% 56.3% 51.5% 53.6%
EBIT (mln) 27 26 8 12 24 26 19 4 26 3 29 60 43 11 54 56 39 48 58 56 57 70 175 180 35 18
EBIT Δ r/r 0.0% -3.6% -69.2% 52.0% 100.7% 6.5% -26.0% -79.8% 571.6% -88.3% 850.2% 109.5% -27.9% -73.7% 376.3% 3.2% -30.1% 22.7% 20.5% -3.5% 3.3% 22.6% 148.4% 3.1% -80.6% -48.9%
EBIT (%) 25.6% 23.1% 8.4% 11.1% 19.2% 18.8% 13.3% 2.4% 13.5% 1.5% 13.3% 20.0% 14.5% 3.7% 15.6% 16.0% 11.3% 12.4% 13.3% 13.4% 13.7% 14.4% 24.9% 27.7% 7.9% 4.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3 0 0
EBITDA (mln) 30 30 15 19 31 33 26 11 36 15 37 71 58 118 77 79 65 71 82 97 -78 99 210 218 72 18
EBITDA(%) 28.8% 27.1% 16.0% 17.7% 25.0% 24.4% 18.0% 7.1% 18.7% 7.3% 17.2% 23.7% 19.3% 38.8% 22.2% 22.8% 18.8% 18.4% 19.0% 23.3% -18.5% 20.2% 29.9% 33.4% 16.3% 4.3%
Podatek (mln) 4 8 3 4 7 6 6 0 8 9 7 12 11 14 -2 -3 0 1 33 -10 29 4 12 13 -10 -1
Zysk Netto (mln) 24 20 7 10 18 20 16 9 27 2 23 49 34 -34 57 60 39 48 28 70 193 71 164 171 56 32
Zysk netto Δ r/r 0.0% -19.3% -66.0% 42.4% 88.8% 12.6% -22.9% -40.0% 182.5% -93.2% 1190.6% 112.6% -30.7% -200.3% -266.5% 4.0% -34.3% 22.3% -42.3% 153.5% 176.4% -63.2% 131.0% 3.9% -67.4% -42.2%
Zysk netto (%) 23.5% 17.7% 7.1% 8.9% 14.4% 14.9% 11.0% 5.8% 13.9% 0.9% 10.8% 16.5% 11.5% -11.3% 16.5% 17.1% 11.4% 12.4% 6.4% 16.8% 46.0% 14.6% 23.4% 26.2% 12.5% 7.7%
EPS 0.47 0.37 0.005 0.07 0.2 0.34 0.27 0.16 0.46 0.03 0.43 0.89 0.6 -0.6 0.98 1.0 0.68 0.85 0.47 1.19 3.31 1.19 2.73 2.96 0.97 0.57
EPS (rozwodnione) 0.44 0.35 0.005 0.07 0.18 0.32 0.26 0.16 0.43 0.03 0.41 0.84 0.57 -0.6 0.94 0.97 0.66 0.83 0.45 1.16 3.24 1.17 2.67 2.93 0.97 0.56
Ilośc akcji (mln) 52 54 55 57 59 62 59 58 58 60 54 56 57 57 59 60 58 58 59 59 59 60 60 58 57 57
Ważona ilośc akcji (mln) 56 58 57 59 63 64 62 62 63 64 57 59 60 57 61 62 59 59 61 60 60 61 61 58 58 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD