Power Integrations, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 87 83 85 89 87 85 97 104 101 105 108 111 108 103 109 110 93 89 103 114 114 110 107 121 151 174 180 177 173 182 184 160 125 106 123 126 90 92 106 116 105 106
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.8% 3.4% 14.0% 16.8% 15.8% 22.7% 10.7% 7.2% 7.1% -1.54% 1.8% -1.05% -13.80% -13.48% -6.04% 3.7% 22.7% 23.0% 3.9% 6.1% 31.7% 58.4% 68.6% 45.9% 14.6% 4.8% 2.2% -9.36% -27.73% -41.64% -33.03% -21.67% -28.26% -13.74% -13.82% -7.71% 17.6% 15.1%
Marża brutto 52.9% 51.2% 51.6% 49.7% 49.2% 50.3% 49.0% 49.3% 48.8% 48.2% 49.7% 50.1% 49.9% 51.9% 51.4% 51.8% 51.4% 51.0% 50.1% 50.9% 50.9% 51.5% 50.1% 49.2% 49.1% 48.6% 50.7% 51.9% 54.0% 55.3% 58.1% 57.4% 54.0% 50.8% 51.0% 52.5% 51.6% 52.1% 53.2% 54.5% 54.4% 55.2%
Koszty i Wydatki (mln) 74 75 76 77 76 76 86 89 88 92 93 95 94 89 94 92 83 83 91 94 98 95 94 106 123 134 135 131 128 131 124 112 104 101 111 108 91 91 104 104 101 99
EBIT (mln) 12 7 9 12 11 9 12 14 13 13 14 16 14 14 16 18 8 6 10 17 184 15 13 15 28 40 45 46 44 51 60 48 21 6 13 18 -1 0 2 12 4 7
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6.88% 28.1% 26.3% 22.8% 16.2% 44.9% 22.1% 11.0% 12.7% 8.1% 10.0% 12.2% -44.40% -56.16% -37.51% -2.92% 2183.3% 146.6% 32.4% -15.76% -84.90% 166.2% 248.0% 209.3% 59.8% 27.0% 33.6% 6.1% -52.84% -88.72% -78.97% -63.38% -105.03% -91.84% -84.51% -34.61% 472.9% 1329.4%
EBIT (%) 13.7% 8.4% 10.8% 13.3% 12.7% 10.4% 12.0% 13.9% 12.7% 12.3% 13.2% 14.4% 13.4% 13.5% 14.3% 16.4% 8.6% 6.9% 9.5% 15.3% 160.4% 13.8% 12.1% 12.2% 18.4% 23.1% 25.0% 25.8% 25.7% 28.0% 32.7% 30.2% 16.7% 5.4% 10.3% 14.1% -1.17% 0.5% 1.8% 10.0% 3.7% 6.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0
Amortyzacja (mln) 5 6 6 6 6 6 6 6 6 6 6 6 7 6 6 6 6 6 6 6 6 7 7 7 8 8 9 9 9 9 9 9 9 10 9 9 9 9 9 0 0 0
EBITDA (mln) 18 13 15 18 17 17 17 20 19 19 20 22 21 20 22 24 14 12 16 24 21 22 20 22 35 49 54 55 53 60 69 58 30 15 22 27 8 10 11 12 4 7
EBITDA(%) 21.8% 17.2% 18.5% 19.9% 19.6% 17.6% 18.0% 19.5% 18.4% 17.8% 18.7% 20.1% 19.4% 19.6% 19.8% 21.8% 19.8% 13.4% 19.8% 25.3% -125.36% 19.8% 18.3% 18.0% 23.5% 28.0% 29.8% 30.8% 30.8% 33.0% 37.8% 36.1% 24.3% 14.4% 17.8% 21.4% 9.4% 10.6% 10.0% 10.0% 3.7% 6.4%
NOPLAT (mln) 12 7 9 12 11 9 12 15 13 13 15 17 15 15 17 19 9 7 11 19 185 17 14 16 28 41 45 46 44 52 61 49 22 7 15 21 2 4 5 14 7 10
Podatek (mln) -2 0 1 1 -1 0 1 1 -0 -1 1 0 32 1 1 1 -13 0 0 1 27 1 1 1 1 1 3 4 4 5 5 3 -1 1 1 1 -12 0 0 0 -2 1
Zysk Netto (mln) 14 6 9 12 13 9 11 14 14 14 14 17 -17 14 15 18 23 7 11 17 158 16 13 15 27 40 42 42 41 46 56 46 23 7 15 20 14 4 5 14 9 9
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -11.52% 39.4% 31.1% 23.0% 7.2% 59.4% 23.4% 16.5% -224.09% 0.7% 10.6% 7.0% 234.5% -49.06% -29.49% -3.22% 596.2% 119.6% 21.6% -13.33% -82.77% 150.5% 217.5% 183.6% 49.2% 16.2% 33.3% 9.3% -43.94% -85.13% -73.50% -56.93% -37.45% -42.49% -67.22% -27.81% -35.95% 122.3%
Zysk netto (%) 16.6% 7.7% 10.1% 13.0% 14.6% 10.4% 11.6% 13.6% 13.5% 13.5% 12.9% 14.8% -15.61% 13.8% 14.0% 16.0% 24.4% 8.1% 10.5% 15.0% 138.3% 14.5% 12.3% 12.2% 18.1% 22.9% 23.3% 23.8% 23.6% 25.4% 30.3% 28.7% 18.3% 6.5% 12.0% 15.8% 15.9% 4.3% 4.6% 12.3% 8.7% 8.3%
EPS 0.25 0.11 0.14 0.2 0.23 0.18 0.2 0.22 0.24 0.24 0.24 0.28 -0.28 0.24 0.26 0.3 0.39 0.13 0.19 0.29 2.69 0.27 0.22 0.25 0.46 0.66 0.69 0.7 0.68 0.78 0.97 0.8 0.4 0.12 0.26 0.35 0.25 0.0696 0.0854 0.25 0.16 0.15
EPS (rozwodnione) 0.24 0.11 0.14 0.2 0.22 0.18 0.2 0.22 0.23 0.24 0.23 0.27 -0.28 0.23 0.26 0.3 0.39 0.13 0.19 0.29 2.64 0.26 0.22 0.24 0.45 0.65 0.68 0.69 0.66 0.77 0.96 0.8 0.4 0.12 0.26 0.34 0.25 0.0692 0.0851 0.25 0.16 0.15
Ilośc akcji (mln) 59 59 59 58 57 57 58 58 58 59 59 60 60 60 59 59 58 58 59 59 59 59 60 60 60 60 61 60 60 59 58 57 57 57 57 57 57 57 57 57 57 57
Ważona ilośc akcji (mln) 60 60 60 59 58 58 59 59 60 60 61 61 60 61 60 60 59 59 59 60 60 60 61 61 61 61 61 61 61 60 58 58 58 58 58 58 57 57 57 57 57 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD