Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 33 | 1,714 | 7,555 | 6,493 | 1,159 | 4,170 | 5,178 | 525 | 7,253 | 5,922 | -7,291 | 28,731 | 21,298 | 23,898 | -32,343 | 15,451 | 21,409 |
| Przychód Δ r/r | 0.0% | 5093.9% | 340.8% | -14.1% | -82.2% | 259.8% | 24.2% | -89.9% | 1281.5% | -18.4% | -223.1% | -494.1% | -25.9% | 12.2% | -235.3% | -147.8% | 38.6% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBIT (mln) | 31 | -8 | -147 | -308 | 172 | 67 | 228 | 40 | -187 | -56 | 294 | -449 | 462 | -1,257 | -2,753 | -50 | 19,528 |
| EBIT Δ r/r | 0.0% | -125.8% | 1737.5% | 109.5% | -155.8% | -61.0% | 240.3% | -82.5% | -567.5% | -70.1% | -625.0% | -252.7% | -202.9% | -372.1% | 119.0% | -98.2% | -39156.0% |
| EBIT (%) | 93.9% | -0.5% | -1.9% | -4.7% | 14.8% | 1.6% | 4.4% | 7.6% | -2.6% | -0.9% | -4.0% | -1.6% | 2.2% | -5.3% | 8.5% | -0.3% | 91.2% |
| Koszty finansowe (mln) | 0 | 87 | 269 | 251 | 215 | 230 | 156 | 136 | 122 | 132 | 142 | 162 | 234 | 242 | 230 | 258 | 290 |
| EBITDA (mln) | 31 | 51 | 21 | -153 | 315 | 200 | 326 | 203 | -97 | 70 | 508 | -47 | 949 | -613 | -2,227 | -23 | -870 |
| EBITDA(%) | 93.9% | 3.0% | 0.3% | -2.4% | 27.2% | 4.8% | 6.3% | 38.7% | -1.3% | 1.2% | -7.0% | -0.2% | 4.5% | -2.6% | 6.9% | -0.1% | -4.1% |
| Podatek (mln) | 0 | 16 | -74 | -79 | -119 | 10 | 22 | -64 | -28 | -1 | 60 | -130 | 110 | 21 | -499 | 108 | -376 |
| Zysk Netto (mln) | 31 | 95 | 30 | -131 | 407 | 145 | 310 | 201 | -101 | -27 | 379 | 85 | 798 | -837 | -1,829 | -138 | -1,090 |
| Zysk netto Δ r/r | 0.0% | 206.5% | -68.4% | -536.7% | -410.7% | -64.4% | 113.8% | -35.2% | -150.2% | -73.3% | -1503.7% | -77.6% | 838.8% | -204.9% | 118.5% | -92.5% | 689.9% |
| Zysk netto (%) | 93.9% | 5.5% | 0.4% | -2.0% | 35.1% | 3.5% | 6.0% | 38.3% | -1.4% | -0.5% | -5.2% | 0.3% | 3.7% | -3.5% | 5.7% | -0.9% | -5.1% |
| EPS | 0.33 | 0.77 | 0.15 | -0.57 | 1.75 | 0.52 | 1.05 | 0.68 | -0.31 | -0.0619 | 0.69 | 0.12 | 0.92 | -0.84 | -1.83 | -0.14 | -1.12 |
| EPS (rozwodnione) | 0.33 | 0.67 | 0.15 | -0.57 | 1.75 | 0.52 | 1.05 | 0.68 | -0.31 | -0.0619 | 0.69 | 0.12 | 0.92 | -0.84 | -1.83 | -0.14 | -1.12 |
| Ilośc akcji (mln) | 93 | 142 | 200 | 229 | 232 | 277 | 294 | 295 | 328 | 436 | 551 | 720 | 844 | 998 | 999 | 1,001 | 1,001 |
| Ważona ilośc akcji (mln) | 93 | 142 | 200 | 229 | 232 | 277 | 294 | 295 | 328 | 436 | 551 | 722 | 846 | 998 | 999 | 1,001 | 1,001 |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |