Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 593.0 | 76 936.0 | 83 564.0 | 89 501.0 | 86 094.0 | 74 073.0 | 68 803.0 | 64 514.0 | 85 999.0 | 83 443.0 | 229 980.0 | 242 677.0 | 334 325.0 | 333 799.0 | 285 169.0 | 294 432.0 | 307 857.0 |
| Aktywa trwałe (mln) | 0.0 | 63 271.0 | 66 289.0 | 67 888.0 | 63 765.0 | 56 941.0 | 55 533.0 | 51 031.0 | 70 712.0 | 68 026.0 | 199 907.0 | 213 562.0 | 293 977.0 | 287 430.0 | 243 978.0 | 276 393.0 | 306 907.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 34.0 | 34.0 | 28.0 | 24.0 | 23.0 | 15.0 | 19.0 | 25.0 | 26.0 | 48.0 | 109.0 | 119.0 | 130.0 | 125.0 | 106.0 | 91.0 |
| Wartość firmy | 0.0 | 77.0 | 77.0 | 115.0 | 96.0 | 96.0 | 39.0 | 39.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| Wartości niematerialne i prawne | 0.0 | 2 636.0 | 2 478.0 | 2 307.0 | 2 029.0 | 1 911.0 | 1 653.0 | 1 484.0 | 1 621.0 | 1 500.0 | 4 254.0 | 3 922.0 | 5 184.0 | 4 555.0 | 4 046.0 | 2 018.0 | 1 774.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 2 713.0 | 2 555.0 | 2 422.0 | 2 125.0 | 2 007.0 | 1 692.0 | 1 523.0 | 1 678.0 | 1 557.0 | 4 311.0 | 3 979.0 | 5 241.0 | 4 565.0 | 4 056.0 | 2 028.0 | 1 784.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 950.0 |
| Inwestycje długoterminowe | 0.0 | 60 443.0 | 63 700.0 | 65 438.0 | 61 606.0 | 54 911.0 | 53 826.0 | 49 489.0 | 69 009.0 | 66 443.0 | 195 548.0 | 209 474.0 | 288 617.0 | 282 735.0 | 239 639.0 | 79 258.0 | 270 017.0 |
| Aktywa obrotowe | 2.0 | 6 081.0 | 9 188.0 | 11 723.0 | 9 028.0 | 9 646.0 | 5 067.0 | 4 267.0 | 1 961.0 | 2 300.0 | 4 926.0 | 4 466.0 | 10 998.0 | 9 112.0 | 8 839.0 | 18 039.0 | 950.0 |
| Środki pieniężne i Inwestycje | 2.0 | 6 081.0 | 9 188.0 | 11 723.0 | 9 028.0 | 9 224.0 | 5 067.0 | 3 940.0 | 1 666.0 | 2 245.0 | 4 926.0 | 4 466.0 | 10 998.0 | 9 112.0 | 8 839.0 | 7 168.0 | 9 453.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 498.0 | 0.0 | 2 760.0 | 3 798.0 | 4 454.0 | 6 880.0 | 4 567.0 | 4 068.0 | 2 766.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.0 | 6 081.0 | 9 188.0 | 11 723.0 | 9 028.0 | 9 224.0 | 5 067.0 | 3 940.0 | 1 666.0 | 2 245.0 | 4 926.0 | 4 466.0 | 10 998.0 | 9 112.0 | 8 839.0 | 7 220.0 | 9 453.0 |
| Należności krótkoterminowe | 0.0 | 776.0 | 738.0 | 740.0 | 440.0 | 407.0 | 367.0 | 383.0 | 505.0 | 545.0 | 932.0 | 991.0 | 1 803.0 | 2 007.0 | 2 209.0 | 116 631.0 | 34.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.0 | 843.0 | 0.0 | 12.0 | 23.0 | 333.0 | 477.0 | 73.0 | 99.0 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 5 828.0 | 12 835.0 | 740.0 | 5 111.0 | 13 000.0 | 5 980.0 | 6 228.0 | 4 011.0 | 3 346.0 | 932.0 | 991.0 | 1 803.0 | 2 007.0 | 2 209.0 | 118 785.0 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 196.0 | 0.0 | 0.0 | 920.0 | 968.0 | 69.0 | 1 530.0 | 105.0 | 34.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 4 957.0 | 4 597.0 | 3 825.0 | 3 455.0 | 2 732.0 | 2 126.0 | 2 352.0 | 1 571.0 | 2 144.0 | 3 029.0 | 3 076.0 | 5 687.0 | 5 723.0 | 4 732.0 | 172 602.0 | 305 611.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 776.0 | 569.0 | 673.0 | 409.0 | 373.0 | 364.0 | 354.0 | 378.0 | 366.0 | 843.0 | 873.0 | 1 036.0 | 1 399.0 | 660.0 | 257.0 | 198.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 84.0 | 84.0 | 99.0 | 92.0 | 65.0 | 64.0 |
| Zobowiązania ogółem | 0.0 | 74 796.0 | 81 264.0 | 87 135.0 | 83 712.0 | 71 386.0 | 65 525.0 | 61 510.0 | 82 666.0 | 80 288.0 | 224 031.0 | 237 084.0 | 326 453.0 | 327 030.0 | 279 982.0 | 291 387.0 | 305 611.0 |
| Kapitał własny | 573.0 | 2 140.0 | 2 300.0 | 2 366.0 | 2 382.0 | 2 687.0 | 3 278.0 | 3 004.0 | 3 333.0 | 3 155.0 | 5 949.0 | 5 593.0 | 7 872.0 | 6 769.0 | 5 187.0 | 3 045.0 | 2 246.0 |
| Udziały mniejszościowe | 0.0 | 728.0 | 720.0 | 714.0 | 724.0 | 778.0 | 913.0 | 570.0 | 0.0 | 0.0 | 294.0 | 314.0 | 341.0 | 460.0 | 532.0 | 549.0 | 539.0 |
| Pasywa | 593.0 | 76 936.0 | 83 564.0 | 89 501.0 | 86 094.0 | 74 073.0 | 68 803.0 | 64 514.0 | 85 999.0 | 83 443.0 | 229 980.0 | 242 677.0 | 334 325.0 | 333 799.0 | 285 169.0 | 294 432.0 | 307 857.0 |
| Inwestycje | 0.0 | 60 443.0 | 63 700.0 | 65 438.0 | 61 606.0 | 54 911.0 | 53 826.0 | 49 489.0 | 69 009.0 | 66 443.0 | 195 548.0 | 209 474.0 | 288 617.0 | 282 735.0 | 239 639.0 | 82 024.0 | 270 017.0 |
| Dług (mln) | 0.0 | 4 181.0 | 4 028.0 | 3 152.0 | 3 046.0 | 2 359.0 | 1 762.0 | 1 998.0 | 2 036.0 | 1 778.0 | 2 186.0 | 2 203.0 | 4 651.0 | 4 324.0 | 4 072.0 | 4 460.0 | 3 596.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.0 | 6 081.0 | 9 188.0 | 11 723.0 | 9 028.0 | 9 224.0 | 5 067.0 | 3 940.0 | 1 666.0 | 2 245.0 | 4 926.0 | 4 466.0 | 10 998.0 | 9 112.0 | 8 839.0 | 7 220.0 | 9 453.0 |
| Dług netto | (2.0) | (1 900.0) | (5 160.0) | (8 571.0) | (5 982.0) | (6 865.0) | (3 305.0) | (1 942.0) | 370.0 | (467.0) | (2 740.0) | (2 263.0) | (6 347.0) | (4 788.0) | (4 767.0) | (2 760.0) | (5 857.0) |
| Ticker | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF | PNXGF |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |