Pinnacle Financial Partners, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 5 10 16 26 34 77 98 149 170 181 189 206 223 246 303 415 650 886 940 1,056 1,206 1,400 2,615 2,854
Przychód Δ r/r 0.0% 873.9% 105.6% 63.0% 59.0% 33.8% 122.9% 28.0% 51.6% 14.4% 6.0% 4.8% 8.9% 8.1% 10.1% 23.2% 37.0% 56.8% 36.3% 6.1% 12.4% 14.2% 16.1% 86.8% 9.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 95.5% 96.3% 96.1% 95.5% 94.8% 95.4% 95.0% 100.0% 100.0% 100.0% 100.0% 100.0% 49.1%
EBIT (mln) -2 1 5 9 15 29 75 108 139 18 48 73 93 109 127 170 243 358 660 498 371 652 942 -34 581
EBIT Δ r/r 0.0% -167.7% 271.9% 74.1% 59.5% 91.3% 163.4% 44.1% 28.7% -87.3% 169.7% 54.3% 26.0% 18.0% 16.4% 33.6% 42.8% 47.7% 84.3% -24.7% -25.4% 75.5% 44.5% -103.6% -1835.0%
EBIT (%) -429.4% 29.9% 54.0% 57.7% 57.9% 82.8% 97.9% 110.2% 93.5% 10.4% 26.3% 38.8% 44.9% 49.0% 51.8% 56.2% 58.5% 55.1% 74.5% 52.9% 35.2% 54.1% 67.3% -1.3% 20.4%
Koszty finansowe (mln) 0 3 4 5 7 17 49 75 92 75 59 37 23 15 13 19 39 93 210 302 199 99 245 104 1,333
EBITDA (mln) -2 2 6 11 17 30 77 113 142 21 51 76 95 111 128 172 247 367 637 507 381 660 950 7 680
EBITDA(%) -415.2% 43.0% 63.6% 68.9% 66.8% 88.5% 100.5% 114.6% 95.6% 12.2% 28.0% 40.3% 46.2% 49.6% 52.2% 56.8% 59.6% 56.5% 71.9% 54.0% 36.1% 54.8% 67.9% 0.3% 23.8%
Podatek (mln) 0 3 0 1 2 3 8 10 12 -29 4 -15 21 28 35 48 64 124 91 97 59 125 137 152 106
Zysk Netto (mln) -2 -1 1 3 5 8 18 23 31 -35 -24 44 42 58 70 96 127 174 359 401 312 527 561 562 475
Zysk netto Δ r/r 0.0% -49.6% -157.0% 294.2% 108.2% 51.4% 122.6% 28.5% 34.0% -215.0% -31.5% -280.0% -4.2% 37.8% 22.1% 35.5% 33.2% 36.7% 106.6% 11.5% -22.1% 68.8% 6.3% 0.3% -15.5%
Zysk netto (%) -454.6% -23.5% 6.5% 15.8% 20.7% 23.4% 23.4% 23.5% 20.7% -20.8% -13.4% 23.1% 20.3% 25.9% 28.7% 31.6% 30.7% 26.8% 40.6% 42.7% 29.6% 43.7% 40.1% 21.5% 16.6%
EPS -1.39 -0.29 0.11 0.35 0.69 0.96 1.28 1.43 1.34 -1.25 -0.74 1.11 1.12 1.69 2.03 2.58 2.96 2.73 4.66 5.25 4.04 6.79 7.2 7.2 6.01
EPS (rozwodnione) -1.39 -0.29 0.11 0.32 0.61 0.85 1.18 1.34 1.27 -1.25 -0.74 1.09 1.1 1.67 2.01 2.52 2.91 2.7 4.64 5.22 4.03 6.75 7.17 7.14 5.96
Ilośc akcji (mln) 2 4 6 7 8 8 14 16 23 28 33 33 34 34 35 37 43 64 77 76 75 75 76 76 76
Ważona ilośc akcji (mln) 2 4 6 8 9 9 15 17 24 28 33 34 34 35 35 38 44 64 77 77 76 76 76 77 77
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD