Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
39.042294 |
175.439361 |
305.278974 |
498.420658 |
727.13945 |
1 016.77173 |
2 142.186863 |
3 794.170461 |
4 755.781199 |
5 128.811004 |
4 909.00388 |
4 863.950704 |
5 040.548616 |
5 563.775857 |
6 018.247797 |
8 708.955597 |
11 194.622599 |
22 205.699847 |
25 031.044 |
27 805.496 |
34 932.86 |
38 469.399 |
41 970.021 |
48 145.878 |
52 589.449 |
Aktywa trwałe (mln) |
10.170737 |
23.304297 |
77.591558 |
146.855597 |
219.30065 |
291.99594 |
524.65343 |
874.606894 |
1 213.294181 |
1 316.13736 |
1 398.089216 |
1 270.992123 |
1 059.064148 |
1 086.619488 |
1 126.790544 |
1 574.472718 |
2 184.260576 |
4 888.438669 |
5 636.047 |
6 151.901 |
7 075.744 |
8 572.797 |
2 209.413 |
45 136.092 |
2 181.96 |
Rzeczowe aktywa trwałe netto |
2.524495 |
3.418463 |
3.611504 |
6.911359 |
11.130671 |
12.915595 |
36.285796 |
68.385946 |
68.865221 |
80.650936 |
82.374228 |
77.127361 |
75.804895 |
72.649574 |
71.576016 |
77.923607 |
88.904145 |
266.013608 |
265.56 |
273.932 |
290.001 |
288.182 |
327.885 |
554.241 |
311.277 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
244.160624 |
244.107086 |
244.090311 |
244.076492 |
244.040421 |
243.651006 |
243.52901 |
430.687015 |
551.593796 |
1 808.001781 |
1 807.121 |
1 819.811 |
1 819.811 |
1 819.811 |
1 846.973 |
1 846.973 |
1 849.26 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.871202 |
13.686091 |
10.705105 |
7.842267 |
5.103273 |
3.84075 |
2.893072 |
10.540497 |
15.104038 |
56.710268 |
46.161 |
51.13 |
42.336 |
33.819 |
34.555 |
27.465 |
21.423 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
125.672646 |
260.899624 |
261.031826 |
257.793177 |
254.795416 |
251.918759 |
249.143694 |
247.491756 |
246.422082 |
441.227512 |
566.697834 |
1 864.712049 |
1 853.282 |
1 870.941 |
1 862.147 |
1 853.63 |
1 881.528 |
1 874.438 |
1 870.683 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
2.639548 |
4.870197 |
11.019173 |
18.383004 |
17.565141 |
19.083468 |
16.364573 |
15.243366 |
14.856615 |
15.406389 |
16.988407 |
21.574096 |
28.234826 |
57.439656 |
79.657 |
84.462 |
104.078 |
98.813 |
161.182 |
217.491 |
214.08 |
Inwestycje długoterminowe |
7.646242 |
19.885834 |
73.980054 |
139.944238 |
208.169979 |
279.080345 |
362.694988 |
545.321324 |
883.397134 |
977.693247 |
1 060.919572 |
941.946003 |
734.115559 |
766.478158 |
808.792446 |
1 055.321599 |
1 528.658597 |
2 757.713012 |
3 517.205 |
4 007.028 |
4 923.596 |
6 430.985 |
7 081.105 |
2 658.541 |
0.0 |
Aktywa obrotowe |
3.328462 |
5.686226 |
12.942129 |
14.948649 |
18.262391 |
31.646105 |
55.67188 |
120.031901 |
107.817896 |
94.073704 |
204.950754 |
186.681833 |
884.916046 |
913.157193 |
931.960938 |
1 250.920112 |
1 508.544267 |
3 246.187717 |
19 394.997 |
3 993.142 |
7 416.279 |
9 032.041 |
3 988.701 |
3 009.786 |
6 116.769 |
Środki pieniężne i Inwestycje |
3.328462 |
5.686226 |
12.942129 |
14.948649 |
15.622843 |
26.775908 |
44.652707 |
101.648897 |
90.252755 |
74.990236 |
188.586181 |
171.438467 |
870.059431 |
897.750804 |
914.972531 |
1 229.346016 |
1 480.309441 |
3 188.748061 |
3 738.039 |
3 908.68 |
7 312.201 |
8 933.228 |
4 704.805 |
(315.493) |
5 902.689 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(640.656) |
(4 077.887) |
(5 208.889) |
0.0 |
98.002 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
706.577806 |
693.456314 |
732.054785 |
935.064745 |
1 298.047437 |
2 515.283219 |
3 083.686 |
3 539.995 |
3 586.681 |
4 914.194 |
3 558.87 |
4 317.53 |
5 582.369 |
Środki pieniężne i inne aktywa pieniężne |
3.328462 |
5.686226 |
12.942129 |
14.948649 |
15.622843 |
26.775908 |
44.652707 |
101.648897 |
90.252755 |
74.990236 |
188.586181 |
171.438467 |
163.481625 |
204.29449 |
182.917746 |
294.281271 |
182.262004 |
673.464842 |
719.844 |
368.685 |
3 725.52 |
4 019.034 |
1 145.935 |
2 143.476 |
320.32 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.7693 |
1.884596 |
4.952422 |
10.374538 |
8.326264 |
6.555801 |
5.197925 |
2.23333 |
1.360598 |
0.792703 |
0.631682 |
2.593209 |
5.573377 |
10.480426 |
23.586 |
42.183 |
24.934 |
12.504 |
19.478 |
66.967 |
55.619 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
29.0 |
25.0 |
29.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
748.872 |
342.241 |
167.586 |
214.365 |
246.83 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
29.0 |
25.7693 |
31.384596 |
4.952422 |
10.374538 |
8.326264 |
6.555801 |
5.197925 |
2.23333 |
1.360598 |
0.792703 |
0.631682 |
2.593209 |
5.573377 |
10.480426 |
23.586 |
42.183 |
24.934 |
12.504 |
19.478 |
17 464.208 |
55.619 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(706.689) |
(317.307) |
(155.082) |
(194.887) |
(66.967) |
0.0 |
Zobowiązania długoterminowe |
0.0 |
14.657693 |
21.5 |
25.81 |
38.81 |
42.929 |
105.273833 |
175.280133 |
644.694362 |
310.130782 |
218.869026 |
323.544796 |
182.008682 |
189.29562 |
291.634676 |
442.781226 |
757.072237 |
1 785.413218 |
1 928.719 |
2 811.614 |
1 758.502 |
1 311.853 |
19.478 |
24 645.881999 |
2 299.955 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
63.889 |
108.441 |
85.659 |
108.809 |
185.995 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
273.609181 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
86.463 |
76.661 |
85.637 |
116.111 |
269.749 |
0.0 |
Zobowiązania ogółem |
0.0 |
14.657693 |
21.5 |
464.084277 |
669.259275 |
953.335305 |
1 886.169842 |
3 327.560167 |
4 128.746691 |
4 427.790823 |
4 231.546595 |
4 153.806136 |
4 361.477257 |
4 840.068196 |
5 215.554416 |
7 553.344297 |
9 697.926487 |
18 497.747816 |
21 065.104 |
23 449.748 |
30 028.249 |
33 158.792 |
36 450.629 |
42 110.09 |
46 157.568 |
Kapitał własny |
15.770865 |
18.290802 |
32.403647 |
34.336381 |
57.880175 |
63.436425 |
256.017021 |
466.610294 |
627.034508 |
701.020181 |
677.457285 |
710.144568 |
679.071359 |
723.707661 |
802.693381 |
1 155.6113 |
1 496.696112 |
3 707.952031 |
3 965.94 |
4 355.748 |
4 904.611 |
5 310.607 |
5 519.392 |
6 035.788 |
6 431.881 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
39.042294 |
175.439361 |
305.278974 |
498.420658 |
727.13945 |
1 016.77173 |
2 142.186863 |
3 794.170461 |
4 755.781199 |
5 128.811004 |
4 909.00388 |
4 863.950704 |
5 040.548616 |
5 563.775857 |
6 018.247797 |
8 708.955597 |
11 194.622599 |
22 205.699847 |
25 031.044 |
27 805.496 |
34 932.86 |
38 469.399 |
41 970.021 |
48 145.878 |
52 589.449 |
Inwestycje |
7.646242 |
19.885834 |
73.980054 |
139.944238 |
208.169979 |
279.080345 |
362.694988 |
545.321324 |
883.397134 |
977.693247 |
1 060.919572 |
941.946003 |
1 440.693365 |
1 459.934472 |
1 540.847231 |
1 990.386344 |
2 826.706034 |
5 272.996231 |
6 600.891 |
7 547.023 |
8 510.277 |
11 345.179 |
10 639.975 |
2 658.541 |
5 582.369 |
Dług (mln) |
0.0 |
14.657693 |
21.5 |
54.81 |
63.81 |
72.429 |
105.273833 |
175.280133 |
644.694362 |
310.130782 |
218.869026 |
323.544796 |
182.008682 |
189.29562 |
291.634676 |
442.781226 |
757.072237 |
1 785.413218 |
1 928.719 |
2 811.614 |
1 758.502 |
1 311.853 |
888.491 |
3 079.686 |
2 299.955 |
Środki pieniężne i inne aktywa pieniężne |
3.328462 |
5.686226 |
12.942129 |
14.948649 |
15.622843 |
26.775908 |
44.652707 |
101.648897 |
90.252755 |
74.990236 |
188.586181 |
171.438467 |
163.481625 |
204.29449 |
182.917746 |
294.281271 |
182.262004 |
673.464842 |
719.844 |
368.685 |
3 725.52 |
4 019.034 |
1 145.935 |
2 143.476 |
320.32 |
Dług netto |
(3.328462) |
8.971467 |
8.557871 |
39.861351 |
48.187157 |
45.653092 |
60.621126 |
73.631236 |
554.441607 |
235.140546 |
30.282845 |
152.106329 |
18.527057 |
(14.99887) |
108.71693 |
148.499955 |
574.810233 |
1 111.948376 |
1 208.875 |
2 442.929 |
(1 967.018) |
(2 707.181) |
(257.444) |
936.21 |
(320.32) |
Ticker |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
PNFP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |