PennyMac Mortgage Investment Tr

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 328 425 408 292 311 449 410 1,548 1,468 1,323 -77 1,682 15
Przychód Δ r/r 0.0% 29.3% -3.9% -28.4% 6.4% 44.3% -8.7% 277.7% -5.2% -9.8% -105.8% -2280.2% -99.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 82.8% 75.4% 74.5% 357.2% 91.3% 13.2%
EBIT (mln) 194 210 185 77 64 125 158 488 1,304 708 27 1,266 -4
EBIT Δ r/r 0.0% 7.9% -12.0% -58.5% -15.7% 93.1% 26.9% 209.1% 167.1% -45.8% -96.2% 4670.3% -100.3%
EBIT (%) 59.2% 49.4% 45.2% 26.2% 20.7% 27.7% 38.5% 31.5% 88.9% 53.5% -34.4% 75.3% -24.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 310 281 308 413 738 715
EBITDA (mln) -9 3 23 29 24 -16 -26 488 1,304 708 27 1,266 -4
EBITDA(%) -2.7% 0.8% 5.7% 9.8% 7.7% -3.6% -6.3% 31.5% 88.9% 53.5% -34.4% 75.3% -24.9%
Podatek (mln) 49 14 15 17 14 7 5 -36 27 -12 136 45 -18
Zysk Netto (mln) 137 198 193 88 74 101 127 226 52 57 -74 199 119
Zysk netto Δ r/r 0.0% 45.0% -2.9% -54.1% -15.8% 36.3% 25.2% 77.6% -76.9% 8.5% -230.4% -370.3% -40.2%
Zysk netto (%) 41.7% 46.7% 47.2% 30.2% 23.9% 22.6% 31.0% 14.6% 3.5% 4.3% 95.5% 11.8% 809.4%
EPS 3.14 2.96 2.47 1.16 1.08 1.48 1.83 2.86 0.52 0.58 -0.81 2.28 1.37
EPS (rozwodnione) 3.14 2.86 2.34 1.06 0.97 1.36 1.83 2.57 0.52 0.58 -0.81 1.78 1.37
Ilośc akcji (mln) 44 67 78 76 69 69 69 79 99 97 91 87 87
Ważona ilośc akcji (mln) 44 69 82 83 77 75 69 88 99 97 91 112 87
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD