Wall Street Experts
ver. ZuMIgo(08/25)
Piedmont Lithium Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 47
EBIT TTM (mln): -9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2020 |
2021 |
2022 |
Przychód (mln) |
60 |
53 |
71 |
65 |
51 |
41 |
28 |
20 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-11.1% |
34.3% |
-9.2% |
-20.7% |
-20.4% |
-31.4% |
-28.3% |
-100.0% |
inf% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
54.1% |
49.9% |
43.8% |
38.8% |
0.0% |
42.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (mln) |
-1 |
1 |
2 |
65 |
2 |
-2 |
-5 |
-5 |
-0 |
-0 |
-2 |
-4 |
-3 |
-1 |
-2 |
-2 |
-3 |
-3 |
-1 |
-0 |
-3 |
-10 |
-10 |
-20 |
-40 |
EBIT Δ r/r |
0.0% |
-392.2% |
42.1% |
2946.8% |
-97.7% |
-213.0% |
184.8% |
-1.6% |
-98.3% |
365.2% |
482.7% |
105.8% |
-33.5% |
-60.9% |
70.5% |
1.4% |
29.1% |
10.0% |
-68.3% |
-68.3% |
837.5% |
279.3% |
2.2% |
89.4% |
101.4% |
EBIT (%) |
-0.9% |
2.8% |
3.0% |
100.0% |
2.9% |
-4.2% |
-17.3% |
-23.8% |
0.0% |
-71.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-1 |
0 |
0 |
EBITDA (mln) |
3 |
3 |
3 |
65 |
2 |
-0 |
-3 |
-4 |
2 |
-0 |
-2 |
-4 |
-3 |
-1 |
-2 |
-2 |
-3 |
-3 |
-1 |
-0 |
-3 |
-10 |
-10 |
-20 |
-10 |
EBITDA(%) |
5.8% |
5.8% |
4.9% |
100.0% |
3.2% |
-0.1% |
-12.3% |
-21.2% |
0.0% |
-72.6% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
1 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
-2 |
-0 |
-1 |
0 |
-0 |
-0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
-0 |
-1 |
0 |
3 |
Zysk Netto (mln) |
0 |
0 |
1 |
1 |
1 |
-2 |
-5 |
-5 |
3 |
-0 |
-2 |
-4 |
-3 |
-1 |
-3 |
-2 |
-3 |
-3 |
-1 |
-0 |
-3 |
-10 |
-10 |
-20 |
-13 |
Zysk netto Δ r/r |
0.0% |
-0.4% |
22.2% |
83.7% |
-19.0% |
-383.1% |
135.0% |
0.8% |
-160.1% |
-110.2% |
583.4% |
105.8% |
-33.5% |
-74.8% |
234.6% |
-19.7% |
29.1% |
10.0% |
-68.3% |
-68.3% |
837.5% |
268.2% |
-0.8% |
103.5% |
-35.1% |
Zysk netto (%) |
0.7% |
0.8% |
0.7% |
1.5% |
1.5% |
-5.4% |
-18.4% |
-25.8% |
0.0% |
-61.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
0.0633 |
0.0335 |
0.0454 |
0.089 |
0.072 |
-0.2 |
-0.48 |
-0.48 |
0.0827 |
-0.0013 |
-0.0123 |
-0.0194 |
-0.0128 |
-0.0019 |
-0.0064 |
-0.0051 |
-0.0066 |
-0.0072 |
-0.0023 |
-0.0007 |
-0.0066 |
-0.019 |
-1.58 |
-1.48 |
-0.74 |
EPS (rozwodnione) |
0.0633 |
0.0335 |
0.0454 |
0.0878 |
0.0709 |
-0.2 |
-0.48 |
-0.48 |
0.0827 |
-0.0013 |
-0.0123 |
-0.0194 |
-0.0128 |
-0.0019 |
-0.0064 |
-0.0051 |
-0.0066 |
-0.0072 |
-0.0023 |
-0.0007 |
-0.0066 |
-0.019 |
-1.58 |
-1.48 |
-0.74 |
Ilośc akcji (mln) |
0 |
0 |
0 |
11 |
11 |
11 |
11 |
11 |
38 |
244 |
176 |
230 |
232 |
394 |
394 |
394 |
396 |
398 |
398 |
398 |
410 |
520 |
6 |
14 |
18 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
11 |
11 |
11 |
11 |
11 |
38 |
244 |
176 |
230 |
232 |
394 |
394 |
394 |
396 |
398 |
398 |
398 |
410 |
520 |
6 |
14 |
18 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
AUD |
USD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
USD |
USD |