Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2020 |
2021 |
2022 |
Aktywa (mln) |
35.814945 |
26.073515 |
20.844849 |
31.409039 |
0.0 |
0.0 |
9.055871 |
0.283855 |
1.019459 |
2.077737 |
13.119346 |
16.211005 |
9.127991 |
12.061056 |
11.962246 |
9.419378 |
6.187021 |
3.558149 |
1.839762 |
1.435476 |
3.748334 |
8.007458 |
6.783145 |
187.851629 |
287.921083 |
Aktywa trwałe (mln) |
14.882137 |
12.389886 |
15.028504 |
14.612813 |
0.0 |
0.0 |
4.878986 |
0.0 |
0.0 |
0.000742 |
2.900825 |
8.048535 |
4.312487 |
2.615847 |
0.823184 |
0.363374 |
0.118225 |
0.13893 |
0.055233 |
0.039812 |
0.181518 |
0.741449 |
2.291316 |
43.94866 |
186.062279 |
Rzeczowe aktywa trwałe netto |
13.026014 |
10.775811 |
12.185418 |
10.507493 |
0.0 |
0.0 |
2.408161 |
0.0 |
0.0 |
0.000742 |
2.900825 |
2.451573 |
0.06417 |
0.025665 |
0.058044 |
0.069173 |
0.08058 |
0.068318 |
0.046604 |
0.039812 |
0.181518 |
0.741449 |
2.291316 |
27.463464 |
72.834192 |
Wartość firmy |
1.241183 |
0.920643 |
2.407177 |
1.976834 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1.976834 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
1.241183 |
0.920643 |
2.407177 |
1.976834 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
8.419244 |
7.255887 |
9.184791 |
9.893725 |
0.0 |
0.0 |
1.375226 |
0.0 |
0.008387 |
0.017067 |
0.172869 |
0.242683 |
0.339879 |
0.018768 |
0.073409 |
0.033596 |
0.029865 |
0.039698 |
0.019282 |
0.010314 |
0.033944 |
0.07167 |
0.024679 |
0.0 |
2.128005 |
Inwestycje długoterminowe |
0.235124 |
0.13968 |
0.0 |
0.472267 |
0.0 |
0.0 |
2.470824 |
0.0 |
0.0 |
0.0 |
0.0 |
5.596961 |
4.248316 |
2.590181 |
0.76514 |
0.2942 |
0.037645 |
0.070612 |
0.008629 |
0.0 |
0.0 |
0.0 |
0.0 |
16.262498 |
95.647802 |
Aktywa obrotowe |
20.932809 |
13.683629 |
16.002457 |
16.796227 |
0.0 |
0.0 |
4.176886 |
0.283855 |
1.019459 |
2.076995 |
10.218521 |
8.162471 |
4.815504 |
9.44521 |
11.139062 |
9.056004 |
6.068796 |
3.419219 |
1.784529 |
1.395664 |
3.566816 |
7.266009 |
4.491829 |
143.90297 |
101.858804 |
Środki pieniężne i Inwestycje |
7.900012 |
2.140511 |
1.078757 |
1.401875 |
0.0 |
0.0 |
0.011455 |
0.283855 |
1.011071 |
2.022825 |
10.045652 |
7.919787 |
4.475625 |
9.426442 |
11.065653 |
9.022408 |
6.038932 |
3.379521 |
1.765247 |
1.38535 |
3.532872 |
7.194339 |
4.43215 |
142.651648 |
99.730799 |
Zapasy |
4.613553 |
4.287231 |
5.738909 |
5.296436 |
0.0 |
0.0 |
2.683745 |
0.0 |
0.0 |
0.037102 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.036617) |
0.0 |
0.0 |
(2.611841) |
Inwestycje krótkoterminowe |
1.507204 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.470824 |
0.0 |
0.0 |
1.800211 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.483836 |
Środki pieniężne i inne aktywa pieniężne |
6.392808 |
2.140511 |
1.078757 |
1.401875 |
0.0 |
0.0 |
0.011455 |
0.283855 |
1.011071 |
0.222615 |
10.045652 |
7.919787 |
4.475625 |
9.426442 |
11.065653 |
9.022408 |
6.038932 |
3.379521 |
1.765247 |
1.38535 |
3.532872 |
7.194339 |
4.43215 |
142.651648 |
99.246963 |
Należności krótkoterminowe |
3.720534 |
4.506993 |
5.509272 |
9.028599 |
0.0 |
0.0 |
2.982912 |
0.0 |
0.0 |
0.024488 |
0.0 |
0.0 |
0.085914 |
0.046445 |
0.223365 |
0.109238 |
0.047455 |
0.024008 |
0.004248 |
0.027423 |
0.35046 |
1.89027 |
1.434439 |
2.561834 |
12.861514 |
Dług krótkoterminowy |
0.938235 |
1.001968 |
4.395802 |
2.913607 |
0.0 |
0.0 |
2.357626 |
1.747873 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.705536 |
1.225577 |
0.549651 |
Zobowiązania krótkoterminowe |
9.388376 |
8.498103 |
14.221439 |
14.486238 |
0.0 |
0.717 |
5.665984 |
2.164566 |
0.000762 |
0.028198 |
0.436389 |
0.583542 |
0.177398 |
0.097639 |
0.276905 |
0.193904 |
0.298919 |
0.305873 |
0.04315 |
0.047288 |
0.482956 |
1.976952 |
2.144071 |
6.214514 |
13.411165 |
Rozliczenia międzyokresowe |
4.704739 |
0.0 |
0.0 |
(1.875933) |
0.0 |
0.0 |
(0.455489) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.705536) |
2.397197 |
(13 411 165.0) |
Zobowiązania długoterminowe |
4.057394 |
3.059292 |
2.936543 |
4.075467 |
6.617 |
0.487 |
0.211573 |
1.747873 |
0.0 |
0.024488 |
0.0 |
0.0 |
0.085914 |
0.046445 |
0.223365 |
0.109238 |
0.047455 |
0.024008 |
0.004248 |
0.027423 |
0.35046 |
1.90187 |
1.434439 |
1.226404 |
4.221257 |
Rezerwy z tytułu odroczonego podatku |
0.403931 |
0.409106 |
0.590112 |
1.068123 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.881123 |
Zobowiązania z tytułu leasingu |
3.108609 |
2.187071 |
3.125459 |
2.564332 |
0.0 |
0.0 |
0.024931 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.268425 |
0.140435 |
1.301173 |
Zobowiązania ogółem |
13.445771 |
11.557396 |
17.157982 |
18.561705 |
6.617 |
1.204 |
5.877557 |
2.164566 |
0.000762 |
0.028198 |
0.436389 |
0.583542 |
0.177398 |
0.097639 |
0.276905 |
0.193904 |
0.298919 |
0.305873 |
0.04315 |
0.047288 |
0.482956 |
1.976952 |
2.144071 |
7.440918 |
17.632422 |
Kapitał własny |
18.003557 |
10.929769 |
10.186112 |
9.423249 |
0.0 |
0.0 |
3.178314 |
(1.880711) |
1.018696 |
2.049539 |
12.682957 |
15.627463 |
8.950593 |
11.963417 |
11.685341 |
9.225474 |
5.888102 |
3.252276 |
1.796612 |
1.388188 |
3.265378 |
6.030506 |
4.639074 |
180.410711 |
270.288661 |
Udziały mniejszościowe |
4.365618 |
3.58635 |
3.686867 |
3.424085 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
35.814945 |
26.073515 |
20.844849 |
31.409039 |
0.0 |
0.0 |
9.055871 |
0.283855 |
1.019459 |
2.077737 |
13.119346 |
16.211005 |
9.127991 |
12.061056 |
11.962246 |
9.419378 |
6.187021 |
3.558149 |
1.839762 |
1.435476 |
3.748334 |
8.007458 |
6.783145 |
187.851629 |
287.921083 |
Inwestycje |
1.742328 |
0.13968 |
0.0 |
0.472267 |
0.0 |
0.0 |
4.941649 |
0.0 |
0.0 |
1.800211 |
0.0 |
5.596961 |
4.248316 |
2.590181 |
0.76514 |
0.2942 |
0.037645 |
0.070612 |
0.008629 |
0.0 |
0.0 |
0.0 |
0.0 |
16.262498 |
96.131638 |
Dług (mln) |
3.781576 |
3.104611 |
5.82569 |
5.25106 |
0.0 |
0.0 |
2.357626 |
1.747873 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.586043 |
2.451981 |
1.889785 |
Środki pieniężne i inne aktywa pieniężne |
6.392808 |
2.140511 |
1.078757 |
1.401875 |
0.0 |
0.0 |
0.011455 |
0.283855 |
1.011071 |
0.222615 |
10.045652 |
7.919787 |
4.475625 |
9.426442 |
11.065653 |
9.022408 |
6.038932 |
3.379521 |
1.765247 |
1.38535 |
3.532872 |
7.194339 |
4.43215 |
142.651648 |
99.246963 |
Dług netto |
(2.611232) |
0.964099 |
4.746933 |
3.849185 |
0.0 |
0.0 |
2.346171 |
1.464018 |
(1.011071) |
(0.222615) |
(10.045652) |
(7.919787) |
(4.475625) |
(9.426442) |
(11.065653) |
(9.022408) |
(6.038932) |
(3.379521) |
(1.765247) |
(1.38535) |
(3.532872) |
(7.194339) |
(1.846107) |
(140.199667) |
(97.357178) |
Ticker |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
PLL |
Waluta |
USD |
USD |
USD |
USD |
AUD |
AUD |
USD |
AUD |
AUD |
USD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
USD |
USD |