Piper Sandler Companies

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16 16 729 787 797 775 503 499 326 447 530 458 481 517 641 665 740 867 751 799 1,181 1,972 1,374 1,364 1,532
Przychód Δ r/r 0.0% 0.6% 4394.8% 7.9% 1.4% -2.8% -35.1% -0.8% -34.6% 37.0% 18.5% -13.6% 5.0% 7.5% 23.9% 3.8% 11.2% 17.2% -13.3% 6.3% 47.9% 66.9% -30.3% -0.7% 12.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 99.5% 100.0% 100.0% 100.0% 100.0% 27.2% 30.3% 27.8% 30.8% 31.8% 32.3% 29.3% 24.8% 23.5% 25.3% 89.2% 18.6% 29.8% 22.4% 89.9% 34.4%
EBIT (mln) 167 5 40 61 98 101 303 84 -204 30 24 134 50 55 74 58 183 201 93 136 60 390 169 140 485
EBIT Δ r/r 0.0% -96.8% 655.1% 52.3% 59.3% 3.2% 200.0% -72.3% -344.0% -114.9% -19.8% 448.8% -62.9% 11.5% 34.6% -21.3% 213.1% 9.6% -53.8% 47.1% -56.2% 552.7% -56.6% -16.9% 245.4%
EBIT (%) 1037.5% 32.9% 5.5% 7.8% 12.3% 13.0% 60.2% 16.8% -62.6% 6.8% 4.6% 29.2% 10.3% 10.7% 11.6% 8.8% 24.8% 23.2% 12.3% 17.1% 5.1% 19.8% 12.3% 10.3% 31.7%
Koszty finansowe (mln) 128 79 34 20 18 40 32 24 19 14 35 32 29 25 25 23 23 20 17 12 14 11 9 10 6
EBITDA (mln) 187 26 65 0 106 99 0 74 -193 80 107 -44 105 104 139 116 11 11 111 141 104 420 184 178 251
EBITDA(%) 1162.1% 158.7% 8.9% 10.7% 15.0% 15.6% 63.0% 19.1% -59.1% 17.9% 20.3% -9.6% 21.8% 20.2% 21.7% 17.5% 1.5% 1.3% 14.8% 17.6% 8.8% 21.3% 13.4% 13.0% 16.4%
Podatek (mln) 18 -24 6 16 29 21 35 18 -40 26 33 11 19 20 36 28 -17 30 19 25 19 111 33 24 61
Zysk Netto (mln) 21 -50 0 26 50 40 235 42 -183 30 24 -102 41 45 63 52 -22 -62 57 112 41 279 111 85 181
Zysk netto Δ r/r 0.0% -341.7% -100.2% 24427.4% 93.7% -20.4% 486.9% -82.1% -533.4% -116.6% -19.8% -518.8% -140.5% 9.3% 40.1% -17.6% -142.2% 182.2% -192.1% 95.9% -63.7% 587.6% -60.3% -22.8% 111.9%
Zysk netto (%) 128.4% -308.6% 0.0% 3.3% 6.3% 5.2% 46.8% 8.5% -56.1% 6.8% 4.6% -22.3% 8.6% 8.7% 9.9% 7.8% -3.0% -7.1% 7.6% 14.0% 3.4% 14.1% 8.1% 6.3% 11.8%
EPS 1.09 -2.6 0.01 1.35 2.6 2.13 10.86 1.33 -11.55 1.56 1.23 -6.51 2.26 2.7 3.88 3.34 -1.73 -4.84 4.31 5.47 2.94 19.52 7.92 5.72 11.44
EPS (rozwodnione) 1.09 -2.6 0.01 1.35 2.6 2.1 10.07 1.21 -11.55 1.55 1.23 -6.51 2.26 2.7 3.87 3.34 -1.72 -4.77 4.25 5.32 2.72 16.43 6.52 4.96 10.24
Ilośc akcji (mln) 19 19 19 19 19 19 18 16 16 16 15 16 16 15 15 14 13 13 13 14 14 14 14 15 16
Ważona ilośc akcji (mln) 19 19 19 19 19 19 19 18 16 16 15 16 16 15 15 14 13 13 13 14 15 17 17 17 18
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD