Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 735.918 |
2 734.37 |
2 050.84 |
2 380.647 |
2 828.257 |
2 354.191 |
1 851.847 |
1 723.156 |
1 320.158 |
1 703.33 |
2 033.787 |
1 655.721 |
2 087.733 |
2 318.157 |
2 623.917 |
2 138.518 |
2 125.503 |
2 024.683 |
1 345.269 |
1 628.719 |
1 997.14 |
2 565.307 |
2 181.557 |
2 171.3 |
2 255.936 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
848.378 |
1 024.004 |
1 360.523 |
1 129.256 |
1 124.849 |
329.156 |
175.105 |
193.288 |
403.651 |
1 528.412 |
1 937.488 |
2 082.431 |
2 608.05 |
1 948.608 |
2 084.144 |
1 990.89 |
1 294.905 |
766.444 |
957.749 |
952.856 |
592.738 |
727.321 |
707.129 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
69.059 |
60.757 |
53.968 |
55.124 |
25.289 |
27.208 |
20.034 |
16.596 |
21.477 |
21.793 |
15.089 |
16.114 |
18.171 |
18.984 |
25.343 |
25.179 |
32.619 |
69.88 |
126.355 |
123.102 |
155.95 |
130.157 |
126.018 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
164.625 |
322.594 |
202.352 |
196.844 |
210.634 |
211.878 |
217.976 |
196.218 |
81.855 |
81.855 |
87.649 |
227.508 |
227.508 |
301.151 |
301.76 |
312.024 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.067 |
59.58 |
51.304 |
41.258 |
39.93 |
30.658 |
30.53 |
37.234 |
22.834 |
12.374 |
16.686 |
149.858 |
119.778 |
135.637 |
116.197 |
107.504 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
305.635 |
305.635 |
321.834 |
320.234 |
233.034 |
301.948 |
175.105 |
176.692 |
382.174 |
253.656 |
238.102 |
250.564 |
242.536 |
248.506 |
233.452 |
104.689 |
94.229 |
104.335 |
377.366 |
347.286 |
436.788 |
417.957 |
419.528 |
Należności netto |
0.0 |
0.0 |
818.441 |
740.503 |
1 001.71 |
806.653 |
403.662 |
259.716 |
198.299 |
349.778 |
285.851 |
190.359 |
212.234 |
182.954 |
204.687 |
213.623 |
276.746 |
173.259 |
262.638 |
307.317 |
261.805 |
305.533 |
343.108 |
245.708 |
271.673 |
Inwestycje długoterminowe |
0.0 |
0.0 |
473.684 |
657.612 |
984.721 |
753.898 |
866.526 |
771.956 |
577.421 |
799.989 |
874.15 |
797.581 |
470.561 |
518.556 |
634.634 |
447.44 |
632.667 |
839.542 |
631.758 |
592.229 |
454.028 |
482.468 |
568.227 |
732.605 |
0.0 |
Aktywa obrotowe |
0.0 |
27.7 |
851.056 |
957.509 |
1 139.983 |
931.901 |
(1.578) |
1 394.0 |
1 145.053 |
1 510.042 |
1 630.136 |
127.309 |
150.245 |
235.726 |
15.867 |
189.91 |
41.359 |
33.793 |
50.364 |
557.335 |
769.74 |
1 276.498 |
648.125 |
724.878 |
834.012 |
Środki pieniężne i Inwestycje |
0.0 |
27.7 |
32.615 |
217.006 |
138.273 |
125.248 |
70.126 |
201.59 |
78.319 |
61.952 |
50.602 |
85.807 |
105.371 |
123.683 |
15.867 |
189.91 |
41.359 |
33.793 |
50.364 |
250.018 |
507.935 |
970.965 |
365.624 |
383.098 |
482.834 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
662.618 |
358.344 |
391.694 |
384.789 |
406.513 |
507.794 |
283.579 |
464.61 |
663.33 |
479.795 |
434.088 |
270.849 |
230.423 |
282.501 |
341.78 |
351.178 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
27.7 |
32.615 |
217.006 |
138.273 |
125.248 |
70.126 |
201.59 |
78.319 |
61.952 |
50.602 |
85.807 |
105.371 |
123.683 |
15.867 |
189.91 |
41.359 |
33.793 |
50.364 |
250.018 |
507.935 |
970.965 |
365.624 |
383.098 |
482.834 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
48.179 |
51.814 |
67.335 |
60.155 |
27.722 |
25.564 |
48.131 |
40.842 |
19.392 |
8.657 |
7.514 |
18.591 |
13.247 |
4.622 |
0.979 |
5.862 |
Dług krótkoterminowy |
0.0 |
0.0 |
250.04 |
159.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.0 |
90.079 |
193.589 |
166.175 |
477.014 |
514.711 |
377.767 |
446.19 |
418.832 |
289.937 |
49.953 |
49.978 |
99.478 |
89.625 |
109.771 |
123.727 |
10.0 |
Zobowiązania krótkoterminowe |
0.0 |
1 891.8 |
1 226.0 |
1 530.9 |
1 922.8 |
1 419.4 |
927.4 |
810.6 |
572.2 |
924.7 |
1 095.5 |
822.3 |
1 354.4 |
943.8 |
1 301.238 |
733.669 |
772.421 |
916.414 |
617.872 |
57.492 |
18.591 |
13.247 |
191.002 |
123.727 |
15.862 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(80.887) |
(76.378) |
191.002 |
122.748 |
0.0 |
Zobowiązania długoterminowe |
475.0 |
475.0 |
215.0 |
180.0 |
180.0 |
180.0 |
0.0 |
0.0 |
0.0 |
120.0 |
125.0 |
115.0 |
125.0 |
639.7 |
502.767 |
621.19 |
593.832 |
414.937 |
49.953 |
232.169 |
294.478 |
214.625 |
736.527 |
748.1 |
88.819 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.272 |
31.632 |
29.799 |
35.997 |
30.317 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
57.169 |
99.478 |
89.625 |
109.771 |
93.727 |
88.819 |
Zobowiązania ogółem |
2 373.587 |
2 355.646 |
1 440.983 |
1 710.852 |
2 102.829 |
1 599.364 |
927.408 |
810.6 |
572.2 |
924.714 |
1 220.475 |
905.121 |
1 297.558 |
1 436.085 |
1 654.457 |
1 305.698 |
1 309.237 |
1 283.448 |
614.853 |
822.191 |
1 071.058 |
1 338.452 |
927.529 |
871.827 |
840.163 |
Kapitał własny |
362.331 |
378.724 |
609.857 |
669.795 |
725.428 |
754.827 |
924.439 |
912.589 |
747.979 |
778.616 |
813.312 |
718.391 |
733.292 |
734.676 |
819.912 |
783.659 |
759.25 |
693.332 |
730.416 |
806.528 |
926.082 |
1 226.855 |
1 254.028 |
1 299.473 |
1 509.792 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.209 |
56.883 |
147.396 |
149.548 |
49.161 |
57.016 |
47.903 |
52.972 |
75.245 |
96.657 |
164.645 |
199.955 |
213.975 |
281.962 |
Pasywa |
2 735.918 |
2 734.37 |
2 050.84 |
2 380.647 |
2 828.257 |
2 354.191 |
1 851.847 |
1 723.156 |
1 320.158 |
1 703.33 |
2 033.787 |
1 655.721 |
2 087.733 |
2 318.157 |
2 623.917 |
2 138.518 |
2 125.503 |
2 024.683 |
1 345.269 |
1 628.719 |
1 997.14 |
2 565.307 |
2 181.557 |
2 171.3 |
2 255.936 |
Inwestycje |
0.0 |
0.0 |
473.684 |
657.612 |
984.721 |
753.898 |
866.526 |
771.956 |
577.421 |
799.989 |
874.15 |
797.581 |
470.561 |
518.556 |
634.634 |
447.44 |
632.667 |
839.542 |
631.758 |
592.229 |
454.028 |
482.468 |
568.227 |
732.605 |
633.14 |
Dług (mln) |
475.0 |
475.0 |
465.04 |
339.0 |
180.0 |
180.0 |
91.3 |
247.2 |
9.0 |
210.079 |
318.589 |
281.175 |
602.014 |
639.711 |
502.767 |
621.19 |
593.832 |
414.937 |
49.953 |
282.147 |
294.478 |
214.625 |
234.771 |
123.727 |
98.819 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
27.7 |
32.615 |
217.006 |
138.273 |
125.248 |
70.126 |
201.59 |
78.319 |
61.952 |
50.602 |
85.807 |
105.371 |
123.683 |
15.867 |
189.91 |
41.359 |
33.793 |
50.364 |
250.018 |
507.935 |
970.965 |
365.624 |
383.098 |
482.834 |
Dług netto |
475.0 |
447.3 |
432.425 |
121.994 |
41.727 |
54.752 |
21.174 |
45.61 |
(69.319) |
148.127 |
267.987 |
195.368 |
496.643 |
516.028 |
486.9 |
431.28 |
552.473 |
381.144 |
(0.411) |
32.129 |
(213.457) |
(756.34) |
(130.853) |
(259.371) |
(384.015) |
Ticker |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
PIPR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |