index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
473 |
756 |
1,143 |
1,693 |
2,578 |
2,803 |
3,055 |
3,646 |
Przychód Δ r/r |
0.0% |
59.9% |
51.2% |
48.1% |
52.3% |
8.7% |
9.0% |
19.3% |
Marża brutto |
62.2% |
68.0% |
68.6% |
73.5% |
79.5% |
75.8% |
77.5% |
79.4% |
EBIT (mln) |
-138 |
-75 |
-1,389 |
-143 |
326 |
-102 |
-126 |
180 |
EBIT Δ r/r |
0.0% |
-45.8% |
1758.7% |
-89.7% |
-328.9% |
-131.2% |
23.6% |
-243.1% |
EBIT (%) |
-29.2% |
-9.9% |
-121.5% |
-8.4% |
12.7% |
-3.6% |
-4.1% |
4.9% |
Koszty finansowe (mln) |
0 |
1 |
2 |
1 |
9 |
15 |
105 |
0 |
EBITDA (mln) |
-113 |
-41 |
-1,331 |
-89 |
358 |
-24 |
-104 |
180 |
EBITDA(%) |
-24.0% |
-5.4% |
-116.5% |
-5.3% |
13.9% |
-0.9% |
-3.4% |
4.9% |
Podatek (mln) |
0 |
0 |
1 |
1 |
5 |
10 |
19 |
-1,575 |
Zysk Netto (mln) |
-130 |
-63 |
-1,361 |
-128 |
316 |
-96 |
-36 |
1,862 |
Zysk netto Δ r/r |
0.0% |
-51.6% |
2061.8% |
-90.6% |
-346.6% |
-130.4% |
-62.9% |
-5329.2% |
Zysk netto (%) |
-27.5% |
-8.3% |
-119.1% |
-7.6% |
12.3% |
-3.4% |
-1.2% |
51.1% |
EPS |
-0.29 |
-0.12 |
-3.24 |
-0.22 |
0.49 |
-0.14 |
-0.0528 |
2.74 |
EPS (rozwodnione) |
-0.29 |
-0.12 |
-3.24 |
-0.22 |
0.41 |
-0.14 |
-0.0528 |
2.67 |
Ilośc akcji (mln) |
449 |
529 |
420 |
596 |
640 |
666 |
675 |
679 |
Ważona ilośc akcji (mln) |
449 |
529 |
420 |
596 |
776 |
666 |
675 |
698 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |