Pinterest, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Rok finansowy 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 173 131 161 190 273 202 261 280 400 272 272 443 706 485 613 633 847 575 666 685 877 603 708 763 981 740 854 898 1,154 855
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 57.6% 53.7% 62.1% 47.1% 46.4% 34.7% 4.3% 58.2% 76.4% 78.4% 125.0% 43.0% 20.0% 18.5% 8.6% 8.2% 3.6% 4.8% 6.3% 11.5% 11.9% 22.8% 20.6% 17.7% 17.6% 15.5%
Marża brutto 71.9% 60.7% 64.0% 66.5% 75.0% 63.5% 59.6% 70.1% 75.9% 63.5% 60.3% 74.5% 81.7% 72.5% 79.2% 80.0% 83.3% 74.6% 75.2% 73.3% 78.9% 71.6% 76.2% 77.6% 81.9% 75.5% 78.3% 79.1% 82.9% 76.7%
Koszty i Wydatki (mln) 172 186 203 213 229 247 1,428 413 443 418 377 540 500 508 542 534 667 579 700 754 871 846 781 768 785 794 875 904 893 890
EBIT (mln) 2 -55 -41 -22 44 -45 -1,167 -134 -43 -146 -105 -97 205 -23 71 98 179 -3 -35 -69 -14 -244 -73 -5 196 -54 -21 -6 262 -35
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2815.9% -18.47% 2721.4% 496.1% -198.02% 225.9% -91.04% -27.43% 575.0% -84.32% 168.1% 201.5% -12.53% -88.75% -148.46% -170.47% -107.66% 9356.2% 112.3% -92.79% 1528.6% -77.67% -70.73% 18.3% 33.3% -34.80%
EBIT (%) 0.9% -41.86% -25.66% -11.79% 16.1% -22.20% -446.76% -47.80% -10.80% -53.72% -38.36% -21.92% 29.1% -4.72% 11.6% 15.6% 21.2% -0.45% -5.18% -10.13% -1.57% -40.44% -10.34% -0.66% 20.0% -7.35% -2.51% -0.66% 22.7% -4.15%
Przychody fiansowe (mln) 2 3 3 4 4 4 8 10 8 7 4 3 2 1 1 1 1 1 3 9 23 25 25 27 29 31 69 0 0 0
Koszty finansowe (mln) 0 0 0 0 1 0 0 1 0 2 0 0 0 2 0 5 3 2 9 10 0 25 25 27 29 31 35 0 0 27
Amortyzacja (mln) 4 5 6 5 5 6 7 7 8 12 8 9 8 7 7 7 7 7 9 11 20 6 5 5 5 5 5 5 0 0
EBITDA (mln) 5 -48 -33 -17 53 -36 -1,153 -118 -27 -129 -92 -85 216 -16 78 101 184 4 -25 -59 48 -237 -68 -0 202 -50 -17 -0 262 -35
EBITDA(%) 3.1% -36.20% -20.27% -9.10% 19.5% -17.37% -441.15% -41.68% -6.69% -46.77% -33.70% -19.25% 29.1% -3.02% 12.7% 16.7% 21.3% 0.8% -3.30% -7.24% 0.7% -39.41% -10.34% -0.01% 20.5% -6.70% -1.94% -0.06% 22.7% -4.15%
NOPLAT (mln) 4 -53 -38 -19 47 -41 -1,159 -125 -35 -141 -100 -94 209 -23 73 94 177 -4 -40 -70 29 -218 -46 17 231 -28 9 30 277 -4
Podatek (mln) 0 0 0 0 0 0 0 -0 1 0 0 0 1 -1 3 0 2 1 3 -5 11 -10 -11 10 30 -3 -0 -1 -1,571 -13
Zysk Netto (mln) 3 -53 -38 -19 47 -41 -1,160 -125 -36 -141 -101 -94 208 -22 69 94 175 -5 -43 -65 17 -209 -35 7 201 -25 9 31 1,847 9
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1281.2% -21.42% 2919.0% 560.9% -175.97% 240.9% -91.31% -24.46% 681.9% -84.65% 168.9% 199.8% -15.95% -75.63% -162.05% -169.34% -89.99% 3849.6% -18.88% 110.3% 1050.2% -88.10% 125.4% 353.8% 818.3% 136.0%
Zysk netto (%) 2.0% -40.13% -23.83% -9.92% 17.2% -20.51% -443.83% -44.59% -8.93% -51.92% -36.97% -21.29% 29.5% -4.47% 11.3% 14.9% 20.6% -0.92% -6.47% -9.52% 2.0% -34.61% -4.94% 0.9% 20.5% -3.35% 1.0% 3.4% 160.1% 1.0%
EPS 0.0269 -0.12 -0.0856 -0.0421 0.1 -0.0782 -2.62 -0.23 -0.0635 -0.25 -0.17 -0.16 0.34 -0.0345 0.11 0.15 0.27 -0.008 -0.065 -0.1 0.0259 -0.31 -0.0518 0.0101 0.3 -0.0366 0.013 0.045 2.74 0.01
EPS (rozwodnione) 0.0269 -0.12 -0.0856 -0.0421 0.1 -0.0782 -2.62 -0.23 -0.0635 -0.25 -0.17 -0.16 0.3 -0.0345 0.1 0.14 0.25 -0.008 -0.065 -0.0974 0.0259 -0.31 -0.0518 0.0098 0.29 -0.0366 0.0125 0.0439 2.68 0.01
Ilośc akcji (mln) 127 449 449 449 449 529 443 546 562 576 587 589 618 629 636 644 651 657 662 652 674 681 674 669 674 679 683 678 675 677
Ważona ilośc akcji (mln) 127 449 449 449 449 529 443 546 562 576 587 603 689 629 692 692 690 657 662 669 674 681 674 687 695 679 708 695 688 689
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD