Wall Street Experts
ver. ZuMIgo(08/25)
Primary Health Properties PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 267
EBIT TTM (mln): 192
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2 |
4 |
5 |
6 |
7 |
8 |
10 |
11 |
22 |
20 |
21 |
27 |
31 |
7 |
28 |
45 |
63 |
49 |
97 |
84 |
-46 |
129 |
223 |
86 |
65 |
Przychód Δ r/r |
0.0% |
54.4% |
25.3% |
20.0% |
20.9% |
14.2% |
25.5% |
15.8% |
99.5% |
-11.3% |
8.3% |
26.2% |
14.0% |
-76.6% |
297.2% |
59.2% |
38.3% |
-22.1% |
99.6% |
-13.7% |
-155.3% |
-376.6% |
73.2% |
-61.5% |
-23.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.0% |
98.5% |
98.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
112.0% |
93.9% |
96.0% |
85.3% |
71.2% |
EBIT (mln) |
2 |
3 |
4 |
4 |
5 |
6 |
24 |
24 |
10 |
-3 |
20 |
45 |
36 |
1 |
20 |
37 |
56 |
44 |
92 |
74 |
-70 |
112 |
142 |
57 |
26 |
EBIT Δ r/r |
0.0% |
67.9% |
31.1% |
21.3% |
19.9% |
11.5% |
305.3% |
-0.7% |
-58.2% |
-125.9% |
-861.0% |
127.3% |
-19.4% |
-96.9% |
1690.9% |
82.4% |
51.9% |
-22.0% |
110.3% |
-19.2% |
-194.5% |
-260.1% |
26.0% |
-59.8% |
-54.1% |
EBIT (%) |
69.5% |
75.5% |
79.0% |
79.9% |
79.2% |
77.3% |
249.7% |
214.2% |
44.9% |
-13.1% |
92.1% |
165.9% |
117.4% |
15.8% |
71.1% |
81.5% |
89.5% |
89.6% |
94.4% |
88.3% |
151.0% |
87.4% |
63.6% |
66.4% |
40.0% |
Koszty finansowe (mln) |
1 |
2 |
2 |
3 |
3 |
4 |
5 |
6 |
13 |
12 |
4 |
4 |
7 |
19 |
24 |
33 |
32 |
30 |
30 |
27 |
40 |
42 |
40 |
40 |
47 |
EBITDA (mln) |
1 |
1 |
2 |
2 |
2 |
2 |
19 |
18 |
-4 |
-24 |
11 |
27 |
13 |
2 |
21 |
37 |
56 |
44 |
92 |
74 |
-70 |
112 |
142 |
57 |
27 |
EBITDA(%) |
40.2% |
33.6% |
34.2% |
36.3% |
32.5% |
32.3% |
201.7% |
165.3% |
-16.6% |
-120.6% |
50.6% |
101.2% |
41.2% |
34.5% |
73.1% |
81.5% |
89.5% |
89.6% |
94.4% |
88.3% |
151.0% |
87.4% |
63.6% |
66.4% |
41.4% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
7 |
2 |
-20 |
0 |
0 |
2 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
1 |
-1 |
Zysk Netto (mln) |
1 |
1 |
1 |
2 |
2 |
2 |
13 |
16 |
17 |
-24 |
11 |
26 |
13 |
1 |
20 |
37 |
56 |
44 |
92 |
74 |
-71 |
112 |
140 |
56 |
27 |
Zysk netto Δ r/r |
0.0% |
5.9% |
27.6% |
27.2% |
7.8% |
26.6% |
412.7% |
25.7% |
5.4% |
-242.2% |
-145.1% |
138.0% |
-50.7% |
-91.1% |
1689.4% |
82.4% |
51.9% |
-22.0% |
110.3% |
-19.2% |
-196.0% |
-257.1% |
25.1% |
-59.8% |
-51.5% |
Zysk netto (%) |
44.1% |
30.2% |
30.8% |
32.6% |
29.1% |
32.3% |
131.8% |
143.2% |
75.6% |
-121.4% |
50.6% |
95.4% |
41.3% |
15.8% |
71.1% |
81.5% |
89.5% |
89.6% |
94.4% |
88.3% |
153.3% |
87.1% |
62.9% |
65.7% |
41.9% |
EPS |
0.0165 |
0.0177 |
0.0228 |
0.0283 |
0.0295 |
0.0348 |
0.15 |
0.18 |
0.15 |
-0.15 |
0.0665 |
0.1 |
0.0474 |
0.0039 |
0.0568 |
0.083 |
0.13 |
0.078 |
0.15 |
0.1 |
-0.0653 |
0.088 |
0.11 |
0.042 |
0.02 |
EPS (rozwodnione) |
0.0163 |
0.0175 |
0.0217 |
0.026 |
0.0295 |
0.032 |
0.14 |
0.17 |
0.15 |
-0.15 |
0.0665 |
0.1 |
0.0474 |
0.0039 |
0.0568 |
0.0788 |
0.11 |
0.073 |
0.15 |
0.1 |
-0.0653 |
0.087 |
0.098 |
0.022 |
0.02 |
Ilośc akcji (mln) |
64 |
63 |
63 |
64 |
66 |
71 |
86 |
91 |
113 |
154 |
162 |
249 |
267 |
291 |
356 |
444 |
445 |
560 |
601 |
709 |
1,092 |
1,368 |
1,427 |
1,444 |
1,450 |
Ważona ilośc akcji (mln) |
78 |
64 |
78 |
80 |
66 |
87 |
92 |
94 |
113 |
154 |
162 |
249 |
267 |
291 |
356 |
497 |
530 |
645 |
666 |
733 |
1,092 |
1,368 |
1,436 |
1,444 |
1,450 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |