Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
39.735 |
52.783 |
64.426 |
83.627 |
97.328 |
132.974 |
169.911 |
210.206 |
298.196 |
323.12 |
348.553 |
476.294 |
531.419 |
653.58 |
956.072 |
1 043.972 |
1 107.655 |
1 228.597 |
1 372.4 |
1 514.0 |
2 573.4 |
2 697.1 |
2 853.1 |
2 864.5 |
2 826.9 |
Aktywa trwałe (mln) |
36.541 |
49.328 |
61.059 |
77.7 |
93.679 |
128.612 |
167.125 |
205.188 |
290.635 |
319.851 |
346.29 |
472.739 |
528.679 |
0.0 |
0.472 |
0.025 |
0.009 |
0.0 |
0.3 |
0.6 |
0.5 |
2 576.1 |
5.5 |
20.0 |
18.1 |
Rzeczowe aktywa trwałe netto |
35.64 |
49.318 |
61.028 |
77.638 |
93.71 |
128.612 |
0.0 |
201.281 |
286.07 |
316.862 |
341.89 |
469.29 |
525.586 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 413.1 |
2 576.1 |
0.3 |
0.4 |
0.5 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.2 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.015 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.2 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.585 |
3.394 |
3.141 |
2.774 |
1.88 |
4.3 |
3.0 |
16.7 |
10.6 |
12.2 |
11.8 |
17.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.047 |
(0.031) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.472 |
0.025 |
0.009 |
0.0 |
0.3 |
0.6 |
0.5 |
0.0 |
5.2 |
19.6 |
11.4 |
Aktywa obrotowe |
3.194 |
3.455 |
3.367 |
5.927 |
3.649 |
4.362 |
2.786 |
5.018 |
7.561 |
3.269 |
2.263 |
3.555 |
2.74 |
23.671 |
12.182 |
11.613 |
5.655 |
6.824 |
8.1 |
8.9 |
159.8 |
114.2 |
45.6 |
40.9 |
20.2 |
Środki pieniężne i Inwestycje |
0.201 |
0.389 |
0.338 |
2.929 |
2.991 |
3.258 |
1.112 |
3.985 |
3.915 |
0.725 |
0.261 |
0.418 |
0.107 |
19.086 |
8.788 |
8.472 |
2.881 |
4.944 |
3.8 |
5.9 |
143.1 |
103.6 |
33.4 |
29.1 |
3.2 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.555 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.7) |
(7.6) |
0.7 |
1.3 |
1.4 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
2.568 |
2.573 |
2.549 |
0.019 |
0.012 |
0.053 |
0.05 |
0.049 |
0.048 |
0.03 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.5 |
Środki pieniężne i inne aktywa pieniężne |
0.201 |
0.389 |
0.338 |
0.361 |
0.418 |
0.709 |
1.112 |
3.973 |
3.862 |
0.675 |
0.212 |
0.37 |
0.077 |
19.086 |
8.788 |
8.472 |
2.881 |
4.944 |
3.8 |
5.9 |
143.1 |
103.6 |
33.4 |
29.1 |
3.2 |
Należności krótkoterminowe |
1.267 |
2.255 |
1.13 |
3.568 |
2.192 |
3.363 |
5.499 |
2.604 |
3.576 |
3.817 |
1.991 |
4.837 |
5.831 |
0.951 |
0.906 |
0.954 |
1.52 |
0.188 |
1.3 |
1.6 |
0.2 |
0.7 |
40.0 |
3.3 |
2.5 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
3.75 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.557 |
0.592 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.1 |
6.4 |
2.2 |
2.3 |
9.1 |
Zobowiązania krótkoterminowe |
1.801 |
2.92 |
3.105 |
9.738 |
5.219 |
6.911 |
6.18 |
5.325 |
11.281 |
23.597 |
20.321 |
33.241 |
36.913 |
0.951 |
0.906 |
0.954 |
1.52 |
0.188 |
1.3 |
1.6 |
0.2 |
0.7 |
40.0 |
3.3 |
2.5 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(7.318) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(5.9) |
(5.7) |
37.8 |
1.0 |
(6.6) |
Zobowiązania długoterminowe |
19.5 |
29.5 |
37.375 |
44.0 |
54.2 |
76.21 |
106.66 |
133.556 |
162.838 |
221.237 |
176.317 |
278.307 |
326.386 |
401.594 |
596.436 |
667.276 |
697.74 |
668.433 |
730.4 |
676.1 |
1 268.4 |
1 217.4 |
1 279.7 |
1 302.6 |
1 326.3 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.86 |
21.193 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.5 |
4.5 |
4.5 |
3.2 |
3.0 |
Zobowiązania ogółem |
21.301 |
32.42 |
40.48 |
53.738 |
59.419 |
83.121 |
112.84 |
138.881 |
174.119 |
244.834 |
196.638 |
311.548 |
363.299 |
474.49 |
653.687 |
734.842 |
762.295 |
729.401 |
785.6 |
726.0 |
1 344.9 |
1 282.7 |
1 353.2 |
1 382.3 |
1 403.0 |
Kapitał własny |
18.434 |
20.363 |
23.946 |
29.889 |
37.909 |
49.853 |
57.071 |
71.325 |
124.077 |
78.286 |
151.915 |
164.746 |
168.12 |
179.09 |
302.385 |
309.13 |
345.36 |
499.196 |
586.8 |
788.0 |
1 228.5 |
1 414.4 |
1 499.9 |
1 482.2 |
1 423.9 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
39.735 |
52.783 |
64.426 |
83.627 |
97.328 |
132.974 |
169.911 |
210.206 |
298.196 |
323.12 |
348.553 |
476.294 |
531.419 |
653.58 |
956.072 |
1 043.972 |
1 107.655 |
1 228.597 |
1 372.4 |
1 514.0 |
2 573.4 |
2 697.1 |
2 853.1 |
2 864.5 |
2 826.9 |
Inwestycje |
0.901 |
0.01 |
0.031 |
0.062 |
(0.031) |
2.549 |
0.019 |
0.012 |
0.053 |
0.05 |
0.049 |
0.048 |
0.03 |
0.0 |
0.472 |
0.025 |
0.009 |
0.0 |
0.3 |
0.6 |
0.5 |
0.0 |
5.2 |
19.6 |
11.4 |
Dług (mln) |
19.5 |
29.5 |
37.375 |
44.0 |
54.2 |
76.21 |
88.8 |
112.363 |
159.219 |
204.088 |
166.139 |
267.445 |
301.339 |
401.594 |
596.436 |
667.276 |
697.74 |
668.433 |
730.4 |
676.1 |
1 268.4 |
1 217.4 |
1 279.7 |
1 302.6 |
1 326.3 |
Środki pieniężne i inne aktywa pieniężne |
0.201 |
0.389 |
0.338 |
0.361 |
0.418 |
0.709 |
1.112 |
3.973 |
3.862 |
0.675 |
0.212 |
0.37 |
0.077 |
19.086 |
8.788 |
8.472 |
2.881 |
4.944 |
3.8 |
5.9 |
143.1 |
103.6 |
33.4 |
29.1 |
3.2 |
Dług netto |
19.299 |
29.111 |
37.037 |
43.639 |
53.782 |
75.501 |
87.688 |
108.39 |
155.357 |
203.413 |
165.927 |
267.075 |
301.262 |
382.508 |
587.648 |
658.804 |
694.859 |
663.489 |
726.6 |
670.2 |
1 125.3 |
1 113.8 |
1 246.3 |
1 273.5 |
1 323.1 |
Ticker |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
PHPRF |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |