Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Rok finansowy | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 36 | 92 | 446 | 685 | 773 | 1,005 |
| Przychód Δ r/r | 0.0% | 153.8% | 386.0% | 53.7% | 12.8% | 30.0% |
| Marża brutto | 22.6% | 46.5% | 47.9% | 34.2% | 34.1% | 40.5% |
| EBIT (mln) | -4 | 14 | -35 | -315 | -64 | 67 |
| EBIT Δ r/r | 0.0% | -451.1% | -351.9% | 812.3% | -79.8% | -205.0% |
| EBIT (%) | -10.8% | 14.9% | -7.7% | -46.0% | -8.2% | 6.7% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 58 | 0 | 0 |
| EBITDA (mln) | -4 | 14 | -34 | -314 | -45 | 68 |
| EBITDA(%) | -10.6% | 15.3% | -7.5% | -45.9% | -5.8% | 6.8% |
| Podatek (mln) | 0 | 1 | 8 | 16 | 16 | 25 |
| Zysk Netto (mln) | -8 | 20 | -70 | -293 | -128 | -401 |
| Zysk netto Δ r/r | 0.0% | -338.1% | -449.0% | 321.1% | -56.1% | 212.5% |
| Zysk netto (%) | -23.2% | 21.7% | -15.6% | -42.7% | -16.6% | -40.0% |
| EPS | -0.0449 | 6.65 | -23.21 | -5.14 | -2.14 | -5.66 |
| EPS (rozwodnione) | -0.0438 | 6.65 | -23.21 | -5.14 | -2.14 | -5.66 |
| Ilośc akcji (mln) | 186 | 3 | 3 | 57 | 60 | 71 |
| Ważona ilośc akcji (mln) | 191 | 3 | 3 | 57 | 60 | 71 |
| Waluta | USD | USD | USD | USD | USD | USD |