Pagaya Technologies Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 23 23 23 23 111 92 128 144 158 163 186 178 175 186 201 210 237 243 249 276 283
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 386.0% 301.9% 458.7% 529.0% 42.0% 77.2% 44.8% 23.5% 10.7% 13.7% 8.5% 18.1% 35.2% 30.6% 23.7% 31.0% 19.3%
Marża brutto 46.5% 46.5% 46.5% 46.5% 47.9% 32.1% 36.2% 64.8% 41.7% 35.7% 30.4% 30.0% 28.6% 35.0% 36.1% 36.1% 38.9% 40.0% 40.2% 42.6% 40.9%
Koszty i Wydatki (mln) 19 19 19 19 120 89 122 157 181 332 268 220 212 206 212 207 238 245 227 244 235
EBIT (mln) 3 3 3 3 -9 10 15 -2 -22 -151 -83 -41 -36 -10 0 3 -1 5 22 32 48
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -346.95% 196.6% 323.5% -162.53% 157.4% -1552.50% -657.33% 1794.5% 63.6% -93.20% 100.2% 107.3% -98.40% 149.1% 13717.3% 945.4% 8293.3%
EBIT (%) 15.2% 15.2% 15.2% 15.2% -7.74% 11.2% 11.6% -1.52% -14.04% -92.24% -44.45% -23.24% -20.75% -5.51% 0.1% 1.4% -0.25% 2.1% 9.0% 11.5% 16.9%
Przychody fiansowe (mln) 0 0 0 nan 0 7 8 11 12 17 14 15 10 10 10 8 8 8 9 8 8
Koszty finansowe (mln) 0 0 0 nan 12 7 8 11 0 17 14 15 17 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 1 3 2 4 4 5 6 6 7 7 8 8
EBITDA (mln) 1 1 9 -0 -9 3 15 -12 -10 -150 -80 -39 -21 -16 5 17 14 4 22 36 48
EBITDA(%) 17.2% 17.2% 17.2% 17.2% -18.68% 3.8% 5.1% -8.44% -13.73% -104.02% -45.39% -22.05% -19.30% -8.31% -2.44% 6.7% 2.4% 1.8% 8.6% 13.2% 17.0%
NOPLAT (mln) 5 5 5 5 -15 1 -18 -6 -10 -137 -61 -61 -92 -27 -47 -15 -27 -68 -86 -241 -0
Podatek (mln) 0 0 0 0 2 2 4 -4 -0 -2 6 -9 7 5 -1 5 5 15 -12 17 -3
Zysk Netto (mln) 5 5 5 5 -17 -6 -28 -10 -10 -135 -67 -52 -99 -31 -22 -14 -21 -75 -67 -238 8
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -448.98% -217.94% -665.34% -309.94% -45.27% 2199.3% 138.0% 399.3% 936.7% -76.83% -67.54% -72.38% -78.48% 139.0% 210.2% 1550.2% 137.2%
Zysk netto (%) 21.7% 21.7% 21.7% 21.7% -15.59% -6.37% -21.97% -7.25% -6.01% -82.71% -36.10% -29.30% -56.27% -16.85% -10.80% -6.85% -8.95% -30.83% -27.07% -86.31% 2.8%
EPS 0.27 0.27 0.27 0.27 -1.08 -0.36 -1.72 -0.65 -0.56 -6.34 -1.18 -0.91 -1.66 -0.53 -0.36 -0.24 -0.33 -1.04 -0.93 -3.36 0.1
EPS (rozwodnione) 0.27 0.27 0.27 0.27 -1.08 -0.36 -1.72 -0.63 -0.56 -6.34 -1.18 -0.91 -1.66 -0.52 -0.33 -0.23 -0.33 -1.04 -0.93 -3.28 0.1
Ilośc akcji (mln) 18 18 18 18 16 16 16 16 17 21 57 57 59 60 60 61 65 72 73 71 76
Ważona ilośc akcji (mln) 18 18 18 18 16 16 16 16 17 21 57 57 59 60 66 63 65 72 73 72 77
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD