Wall Street Experts
ver. ZuMIgo(08/25)
Progyny, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 139
EBIT TTM (mln): 65
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
49 |
105 |
230 |
345 |
501 |
787 |
1,089 |
1,167 |
| Przychód Δ r/r |
0.0% |
116.9% |
117.9% |
50.1% |
45.2% |
57.2% |
38.3% |
7.2% |
| Marża brutto |
15.2% |
18.4% |
19.8% |
20.3% |
22.4% |
21.3% |
21.9% |
21.7% |
| EBIT (mln) |
-11 |
-3 |
28 |
8 |
32 |
23 |
62 |
67 |
| EBIT Δ r/r |
0.0% |
-68.6% |
-906.9% |
-70.0% |
287.4% |
-27.8% |
166.4% |
8.5% |
| EBIT (%) |
-22.7% |
-3.3% |
12.1% |
2.4% |
6.5% |
3.0% |
5.7% |
5.8% |
| Koszty finansowe (mln) |
0 |
0 |
-0 |
0 |
0 |
1 |
0 |
0 |
| EBITDA (mln) |
-9 |
1 |
30 |
10 |
34 |
25 |
64 |
67 |
| EBITDA(%) |
-18.0% |
1.3% |
13.1% |
3.0% |
6.7% |
3.2% |
5.9% |
5.8% |
| Podatek (mln) |
-0 |
-2 |
0 |
-38 |
-33 |
-6 |
9 |
29 |
| Zysk Netto (mln) |
-12 |
1 |
-9 |
46 |
66 |
30 |
62 |
54 |
| Zysk netto Δ r/r |
0.0% |
-105.3% |
-1396.4% |
-642.2% |
41.6% |
-53.8% |
104.4% |
-12.4% |
| Zysk netto (%) |
-25.6% |
0.6% |
-3.7% |
13.5% |
13.1% |
3.9% |
5.7% |
4.7% |
| EPS |
-0.18 |
0.0081 |
-0.1 |
0.54 |
0.74 |
0.33 |
0.65 |
0.59 |
| EPS (rozwodnione) |
-0.15 |
0.0081 |
-0.1 |
0.47 |
0.66 |
0.3 |
0.62 |
0.57 |
| Ilośc akcji (mln) |
71 |
82 |
84 |
86 |
89 |
92 |
95 |
91 |
| Ważona ilośc akcji (mln) |
82 |
82 |
84 |
99 |
100 |
100 |
101 |
95 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |