Pfizer Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 60 113
EBIT TTM (mln): 6 943
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16,204 29,574 32,259 32,373 45,188 52,516 51,298 48,371 48,418 48,296 50,009 67,809 67,425 58,986 51,584 49,605 48,851 52,824 52,546 53,647 51,750 41,908 81,288 100,330 58,496 63,627
Przychód Δ r/r 0.0% 82.5% 9.1% 0.4% 39.6% 16.2% -2.3% -5.7% 0.1% -0.3% 3.5% 35.6% -0.6% -12.5% -12.5% -3.8% -1.5% 8.1% -0.5% 2.1% -3.5% -19.0% 94.0% 23.4% -41.7% 8.8%
Marża brutto 87.7% 86.3% 84.4% 87.5% 78.2% 85.6% 83.4% 84.2% 76.8% 83.2% 82.2% 76.0% 77.6% 80.8% 81.4% 80.7% 80.3% 76.7% 78.6% 79.0% 80.3% 79.3% 62.1% 65.8% 50.1% 74.2%
EBIT (mln) 4,549 8,670 10,976 12,278 10,800 17,024 14,925 14,282 10,336 15,034 15,651 14,158 18,175 17,991 16,366 13,499 12,976 13,730 14,107 15,045 15,137 10,630 24,833 40,030 4,235 14,938
EBIT Δ r/r 0.0% 90.6% 26.6% 11.9% -12.0% 57.6% -12.3% -4.3% -27.6% 45.5% 4.1% -9.5% 28.4% -1.0% -9.0% -17.5% -3.9% 5.8% 2.7% 6.6% 0.6% -29.8% 133.6% 61.2% -89.4% 252.7%
EBIT (%) 28.1% 29.3% 34.0% 37.9% 23.9% 32.4% 29.1% 29.5% 21.3% 31.1% 31.3% 20.9% 27.0% 30.5% 31.7% 27.2% 26.6% 26.0% 26.8% 28.0% 29.3% 25.4% 30.5% 39.9% 7.2% 23.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1,233 1,799 1,681 1,524 1,414 1,360 1,199 1,186 1,270 1,316 1,574 1,449 1,291 1,238 2,369 3,091
EBITDA (mln) 5,192 12,699 12,964 13,927 22,491 25,133 24,161 21,266 17,693 26,236 22,514 23,047 29,173 25,046 21,926 19,231 17,693 19,076 20,237 21,412 19,747 14,066 28,533 43,639 10,525 18,127
EBITDA(%) 32.0% 42.9% 40.2% 43.0% 49.8% 47.9% 47.1% 44.0% 36.5% 54.3% 45.0% 34.0% 43.3% 42.5% 42.5% 38.8% 36.2% 36.1% 38.5% 39.9% 38.2% 33.6% 35.1% 43.5% 18.0% 28.5%
Podatek (mln) 1,244 2,049 2,561 2,609 1,621 2,665 3,424 1,992 1,023 1,645 1,645 1,124 4,023 2,562 4,306 3,120 1,990 1,123 -9,049 706 1,384 477 1,852 3,328 -1,114 -28
Zysk Netto (mln) 3,179 3,726 7,788 9,126 3,910 11,361 8,085 19,337 8,144 8,104 8,635 8,257 10,009 14,570 22,003 9,135 6,960 7,215 21,308 11,153 16,273 7,020 21,979 31,372 2,119 8,031
Zysk netto Δ r/r 0.0% 17.2% 109.0% 17.2% -57.2% 190.6% -28.8% 139.2% -57.9% -0.5% 6.6% -4.4% 21.2% 45.6% 51.0% -58.5% -23.8% 3.7% 195.3% -47.7% 45.9% -56.9% 213.1% 42.7% -93.2% 279.0%
Zysk netto (%) 19.6% 12.6% 24.1% 28.2% 8.7% 21.6% 15.8% 40.0% 16.8% 16.8% 17.3% 12.2% 14.8% 24.7% 42.7% 18.4% 14.2% 13.7% 40.6% 20.8% 31.4% 16.8% 27.0% 31.3% 3.6% 12.6%
EPS 0.81 0.6 1.25 1.48 0.54 1.51 1.1 2.67 1.18 1.2 1.23 1.03 1.28 1.96 3.23 1.44 1.13 1.18 3.57 1.9 2.92 1.26 3.95 5.59 0.38 1.42
EPS (rozwodnione) 0.78 0.59 1.22 1.46 0.54 1.49 1.09 2.66 1.17 1.2 1.23 1.02 1.27 1.94 3.19 1.42 1.11 1.17 3.52 1.87 2.87 1.25 3.88 5.47 0.38 1.41
Ilośc akcji (mln) 6,126 6,210 6,239 6,156 7,213 7,531 7,361 7,242 6,917 6,727 7,007 8,036 7,817 7,442 6,813 6,346 6,176 6,089 5,970 5,872 5,569 5,555 5,601 5,608 5,643 5,664
Ważona ilośc akcji (mln) 6,317 6,368 6,361 6,241 7,286 7,614 7,411 7,274 6,939 6,750 7,045 8,074 7,870 7,508 6,895 6,424 6,257 6,159 6,058 5,977 5,675 5,632 5,708 5,733 5,709 5,700
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD