Wall Street Experts
ver. ZuMIgo(08/25)
Pfizer Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 60 113
EBIT TTM (mln): 6 943
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
16,204 |
29,574 |
32,259 |
32,373 |
45,188 |
52,516 |
51,298 |
48,371 |
48,418 |
48,296 |
50,009 |
67,809 |
67,425 |
58,986 |
51,584 |
49,605 |
48,851 |
52,824 |
52,546 |
53,647 |
51,750 |
41,908 |
81,288 |
100,330 |
58,496 |
63,627 |
Przychód Δ r/r |
0.0% |
82.5% |
9.1% |
0.4% |
39.6% |
16.2% |
-2.3% |
-5.7% |
0.1% |
-0.3% |
3.5% |
35.6% |
-0.6% |
-12.5% |
-12.5% |
-3.8% |
-1.5% |
8.1% |
-0.5% |
2.1% |
-3.5% |
-19.0% |
94.0% |
23.4% |
-41.7% |
8.8% |
Marża brutto |
87.7% |
86.3% |
84.4% |
87.5% |
78.2% |
85.6% |
83.4% |
84.2% |
76.8% |
83.2% |
82.2% |
76.0% |
77.6% |
80.8% |
81.4% |
80.7% |
80.3% |
76.7% |
78.6% |
79.0% |
80.3% |
79.3% |
62.1% |
65.8% |
50.1% |
74.2% |
EBIT (mln) |
4,549 |
8,670 |
10,976 |
12,278 |
10,800 |
17,024 |
14,925 |
14,282 |
10,336 |
15,034 |
15,651 |
14,158 |
18,175 |
17,991 |
16,366 |
13,499 |
12,976 |
13,730 |
14,107 |
15,045 |
15,137 |
10,630 |
24,833 |
40,030 |
4,235 |
14,938 |
EBIT Δ r/r |
0.0% |
90.6% |
26.6% |
11.9% |
-12.0% |
57.6% |
-12.3% |
-4.3% |
-27.6% |
45.5% |
4.1% |
-9.5% |
28.4% |
-1.0% |
-9.0% |
-17.5% |
-3.9% |
5.8% |
2.7% |
6.6% |
0.6% |
-29.8% |
133.6% |
61.2% |
-89.4% |
252.7% |
EBIT (%) |
28.1% |
29.3% |
34.0% |
37.9% |
23.9% |
32.4% |
29.1% |
29.5% |
21.3% |
31.1% |
31.3% |
20.9% |
27.0% |
30.5% |
31.7% |
27.2% |
26.6% |
26.0% |
26.8% |
28.0% |
29.3% |
25.4% |
30.5% |
39.9% |
7.2% |
23.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,233 |
1,799 |
1,681 |
1,524 |
1,414 |
1,360 |
1,199 |
1,186 |
1,270 |
1,316 |
1,574 |
1,449 |
1,291 |
1,238 |
2,369 |
3,091 |
EBITDA (mln) |
5,192 |
12,699 |
12,964 |
13,927 |
22,491 |
25,133 |
24,161 |
21,266 |
17,693 |
26,236 |
22,514 |
23,047 |
29,173 |
25,046 |
21,926 |
19,231 |
17,693 |
19,076 |
20,237 |
21,412 |
19,747 |
14,066 |
28,533 |
43,639 |
10,525 |
18,127 |
EBITDA(%) |
32.0% |
42.9% |
40.2% |
43.0% |
49.8% |
47.9% |
47.1% |
44.0% |
36.5% |
54.3% |
45.0% |
34.0% |
43.3% |
42.5% |
42.5% |
38.8% |
36.2% |
36.1% |
38.5% |
39.9% |
38.2% |
33.6% |
35.1% |
43.5% |
18.0% |
28.5% |
Podatek (mln) |
1,244 |
2,049 |
2,561 |
2,609 |
1,621 |
2,665 |
3,424 |
1,992 |
1,023 |
1,645 |
1,645 |
1,124 |
4,023 |
2,562 |
4,306 |
3,120 |
1,990 |
1,123 |
-9,049 |
706 |
1,384 |
477 |
1,852 |
3,328 |
-1,114 |
-28 |
Zysk Netto (mln) |
3,179 |
3,726 |
7,788 |
9,126 |
3,910 |
11,361 |
8,085 |
19,337 |
8,144 |
8,104 |
8,635 |
8,257 |
10,009 |
14,570 |
22,003 |
9,135 |
6,960 |
7,215 |
21,308 |
11,153 |
16,273 |
7,020 |
21,979 |
31,372 |
2,119 |
8,031 |
Zysk netto Δ r/r |
0.0% |
17.2% |
109.0% |
17.2% |
-57.2% |
190.6% |
-28.8% |
139.2% |
-57.9% |
-0.5% |
6.6% |
-4.4% |
21.2% |
45.6% |
51.0% |
-58.5% |
-23.8% |
3.7% |
195.3% |
-47.7% |
45.9% |
-56.9% |
213.1% |
42.7% |
-93.2% |
279.0% |
Zysk netto (%) |
19.6% |
12.6% |
24.1% |
28.2% |
8.7% |
21.6% |
15.8% |
40.0% |
16.8% |
16.8% |
17.3% |
12.2% |
14.8% |
24.7% |
42.7% |
18.4% |
14.2% |
13.7% |
40.6% |
20.8% |
31.4% |
16.8% |
27.0% |
31.3% |
3.6% |
12.6% |
EPS |
0.81 |
0.6 |
1.25 |
1.48 |
0.54 |
1.51 |
1.1 |
2.67 |
1.18 |
1.2 |
1.23 |
1.03 |
1.28 |
1.96 |
3.23 |
1.44 |
1.13 |
1.18 |
3.57 |
1.9 |
2.92 |
1.26 |
3.95 |
5.59 |
0.38 |
1.42 |
EPS (rozwodnione) |
0.78 |
0.59 |
1.22 |
1.46 |
0.54 |
1.49 |
1.09 |
2.66 |
1.17 |
1.2 |
1.23 |
1.02 |
1.27 |
1.94 |
3.19 |
1.42 |
1.11 |
1.17 |
3.52 |
1.87 |
2.87 |
1.25 |
3.88 |
5.47 |
0.38 |
1.41 |
Ilośc akcji (mln) |
6,126 |
6,210 |
6,239 |
6,156 |
7,213 |
7,531 |
7,361 |
7,242 |
6,917 |
6,727 |
7,007 |
8,036 |
7,817 |
7,442 |
6,813 |
6,346 |
6,176 |
6,089 |
5,970 |
5,872 |
5,569 |
5,555 |
5,601 |
5,608 |
5,643 |
5,664 |
Ważona ilośc akcji (mln) |
6,317 |
6,368 |
6,361 |
6,241 |
7,286 |
7,614 |
7,411 |
7,274 |
6,939 |
6,750 |
7,045 |
8,074 |
7,870 |
7,508 |
6,895 |
6,424 |
6,257 |
6,159 |
6,058 |
5,977 |
5,675 |
5,632 |
5,708 |
5,733 |
5,709 |
5,700 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |