Pfizer Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-29 2015-06-28 2015-09-27 2015-12-31 2016-04-03 2016-07-03 2016-10-02 2016-12-31 2017-04-02 2017-07-02 2017-10-01 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-29 2019-12-31 2020-03-29 2020-06-28 2020-09-27 2020-12-31 2021-04-04 2021-07-04 2021-10-03 2021-12-31 2022-04-03 2022-07-03 2022-10-02 2022-12-31 2023-04-02 2023-07-02 2023-10-01 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-31 2025-03-29
Przychód (mln) 13,118 10,864 11,853 12,087 14,047 13,005 13,147 13,045 13,627 12,779 12,896 13,168 13,703 12,906 13,466 13,298 13,976 13,118 13,264 12,680 12,688 12,028 11,801 12,131 11,684 14,582 18,977 24,094 23,838 25,661 27,742 22,638 24,290 18,282 12,734 13,232 14,249 14,879 13,283 17,702 17,763 13,715
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 7.1% 19.7% 10.9% 7.9% -2.99% -1.74% -1.91% 0.9% 0.6% 1.0% 4.4% 1.0% 2.0% 1.6% -1.50% -4.65% -9.22% -8.31% -11.03% -4.33% -7.91% 21.2% 60.8% 98.6% 104.0% 76.0% 46.2% -6.04% 1.9% -28.76% -54.10% -41.55% -41.34% -18.61% 4.3% 33.8% 24.7% -7.82%
Marża brutto 79.4% 83.1% 81.6% 81.6% 75.7% 78.1% 75.9% 76.4% 76.4% 80.7% 79.4% 78.4% 76.2% 80.1% 78.3% 79.7% 78.0% 81.5% 80.6% 79.5% 79.4% 80.2% 80.7% 79.2% 75.0% 71.1% 62.9% 58.6% 59.2% 61.1% 67.3% 73.2% 60.3% 66.9% 63.9% 19.9% 39.7% 70.6% 62.1% 62.9% 66.7% 79.3%
Koszty i Wydatki (mln) 10,840 7,767 8,172 8,148 11,786 8,973 9,354 9,493 11,274 8,672 9,076 9,383 11,308 8,914 9,446 9,449 10,792 8,658 9,113 9,357 10,702 7,860 8,348 8,803 10,886 9,880 13,367 17,306 20,712 15,713 14,795 12,972 19,037 11,900 10,656 16,497 15,842 10,320 11,404 12,417 13,362 9,290
EBIT (mln) 2,277 2,947 3,681 3,939 2,261 4,032 3,793 3,552 2,353 4,107 3,790 3,383 2,394 3,992 4,020 3,849 3,185 4,165 4,151 3,323 1,985 4,168 3,453 3,328 -2,190 4,702 5,307 6,473 4,043 10,686 12,947 10,427 6,432 6,382 2,078 -3,265 -1,593 4,559 1,879 5,284 3,187 4,425
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.70% 36.8% 3.0% -9.82% 4.1% 1.9% -0.08% -4.76% 1.7% -2.80% 6.1% 13.8% 33.0% 4.3% 3.3% -13.67% -37.68% 0.1% -16.82% 0.2% -210.33% 12.8% 53.7% 94.5% 284.6% 127.3% 144.0% 61.1% 59.1% -40.28% -83.95% -131.31% -124.77% -28.56% -9.58% 261.8% 300.1% -2.94%
EBIT (%) 17.4% 27.1% 31.1% 32.6% 16.1% 31.0% 28.9% 27.2% 17.3% 32.1% 29.4% 25.7% 17.5% 30.9% 29.9% 28.9% 22.8% 31.8% 31.3% 26.2% 15.6% 34.7% 29.3% 27.4% -18.74% 32.2% 28.0% 26.9% 17.0% 41.6% 46.7% 46.1% 26.5% 34.9% 16.3% -24.68% -11.18% 30.6% 14.1% 29.8% 17.9% 32.3%
Przychody fiansowe (mln) 122 93 119 121 139 113 122 123 113 81 94 99 117 77 80 82 93 66 59 60 41 34 19 17 4 0 13 10 14 14 30 70 137 177 316 523 609 129 130 116 170 143
Koszty finansowe (mln) 353 309 278 278 335 306 292 291 297 309 312 320 329 310 326 310 370 361 389 409 415 390 372 416 347 336 316 325 315 322 293 311 313 318 508 695 688 790 778 783 739 654
Amortyzacja (mln) 948 940 872 937 980 1,006 961 968 1,121 1,186 1,208 1,177 1,187 1,196 1,191 1,253 1,253 1,545 1,528 1,553 1,384 1,166 1,199 1,208 1,046 1,207 1,682 1,360 1,277 1,187 1,175 1,183 1,519 1,487 1,573 1,560 1,670 1,736 1,731 1,755 1,791 1,618
EBITDA (mln) 3,487 4,317 5,018 5,151 3,285 5,292 4,089 3,291 2,623 5,816 5,701 5,470 2,858 6,004 6,415 6,101 1,065 6,229 6,058 12,689 291 4,398 4,592 4,470 -1,200 6,295 8,606 9,521 5,418 10,560 12,914 10,495 7,064 8,075 4,350 -1,097 -1,771 5,948 2,405 7,253 2,520 5,057
EBITDA(%) 27.8% 39.7% 41.7% 42.6% 23.4% 42.0% 38.7% 37.8% 26.3% 43.4% 41.8% 41.0% 28.5% 41.8% 39.0% 39.0% 34.1% 46.7% 43.0% 37.4% 25.0% 44.7% 40.5% 36.8% 20.6% 43.2% 38.7% 38.8% 23.4% 44.9% 50.9% 49.7% 31.1% 43.0% 28.7% -12.89% 0.5% 42.3% 27.2% 41.0% 14.2% 36.9%
NOPLAT (mln) 1,803 3,082 3,539 2,697 -354 3,561 2,410 1,604 777 3,951 3,815 3,585 953 4,127 4,527 4,177 -946 4,323 4,141 10,727 -1,508 3,885 3,953 2,176 178 5,683 6,609 7,836 3,827 9,050 11,447 9,001 5,231 6,270 2,269 -3,352 -4,129 3,421 -103 4,715 -10 2,785
Podatek (mln) 545 706 905 567 -188 535 375 284 13 821 739 727 -11,335 556 648 66 -563 433 -915 3,047 -1,181 475 519 -26 -170 805 1,043 -331 249 1,172 1,570 356 230 715 -71 -964 -794 293 -134 234 -421 -189
Zysk Netto (mln) 1,228 2,375 2,626 2,130 -172 3,038 2,047 1,355 858 3,121 3,073 2,839 12,273 3,560 3,871 4,114 -394 3,883 5,046 7,680 -337 3,355 3,489 2,194 594 4,877 5,563 8,146 3,393 7,864 9,906 8,608 4,994 5,543 2,327 -2,394 -3,344 3,115 24 4,465 410 2,967
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -114.01% 27.9% -22.05% -36.38% 598.8% 2.7% 50.1% 109.5% 1330.4% 14.1% 26.0% 44.9% -103.21% 9.1% 30.4% 86.7% -14.47% -13.60% -30.86% -71.43% 276.3% 45.4% 59.4% 271.3% 471.2% 61.2% 78.1% 5.7% 47.2% -29.51% -76.51% -127.81% -166.96% -43.80% -98.97% 286.5% 112.3% -4.75%
Zysk netto (%) 9.4% 21.9% 22.2% 17.6% -1.22% 23.4% 15.6% 10.4% 6.3% 24.4% 23.8% 21.6% 89.6% 27.6% 28.7% 30.9% -2.82% 29.6% 38.0% 60.6% -2.66% 27.9% 29.6% 18.1% 5.1% 33.4% 29.3% 33.8% 14.2% 30.6% 35.7% 38.0% 20.6% 30.3% 18.3% -18.09% -23.47% 20.9% 0.2% 25.2% 2.3% 21.6%
EPS 0.2 0.38 0.43 0.35 -0.0279 0.49 0.33 0.22 0.13 0.52 0.52 0.48 2.06 0.6 0.66 0.7 -0.0681 0.69 0.91 1.38 -0.0609 0.6 0.63 0.39 0.11 0.87 0.99 1.45 0.6 1.4 1.77 1.54 0.89 0.98 0.41 -0.42 -0.59 0.55 0.0042 0.79 0.0702 0.52
EPS (rozwodnione) 0.19 0.38 0.42 0.34 -0.0279 0.49 0.33 0.21 0.13 0.51 0.51 0.47 2.02 0.59 0.65 0.69 -0.0681 0.68 0.89 1.36 -0.0598 0.6 0.62 0.39 0.1 0.86 0.98 1.42 0.59 1.37 1.73 1.51 0.87 0.97 0.41 -0.42 -0.59 0.55 0.0042 0.78 0.0719 0.52
Ilośc akcji (mln) 6,296 6,203 6,159 6,168 6,174 6,150 6,068 6,066 6,070 6,006 5,958 5,951 5,963 5,957 5,866 5,875 5,788 5,635 5,562 5,545 5,535 5,545 5,554 5,557 5,562 5,584 5,598 5,609 5,616 5,617 5,593 5,607 5,615 5,634 5,646 5,646 5,647 5,657 5,666 5,667 5,667 5,675
Ważona ilośc akcji (mln) 6,374 6,292 6,243 6,243 6,174 6,214 6,137 6,138 6,144 6,092 6,037 6,041 6,064 6,057 5,952 5,986 5,788 5,750 5,672 5,649 5,631 5,613 5,619 5,633 5,662 5,662 5,678 5,725 5,768 5,758 5,712 5,718 5,743 5,727 5,713 5,646 5,647 5,697 5,696 5,705 5,703 5,710
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD