Penumbra, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 35 39 42 50 54 58 65 67 73 73 81 84 96 103 110 112 121 128 134 140 145 137 105 151 167 169 184 190 204 204 208 214 221 241 261 271 285 279 299 301 316 324
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 53.7% 48.7% 53.9% 33.3% 34.3% 26.4% 23.8% 24.9% 31.4% 40.3% 36.0% 33.2% 25.8% 25.1% 22.4% 24.8% 20.3% 6.9% -21.68% 8.3% 14.9% 23.2% 75.3% 25.8% 22.2% 20.5% 13.1% 12.4% 8.4% 18.4% 25.5% 26.8% 28.7% 15.4% 14.5% 11.1% 10.8% 16.3%
Marża brutto 67.5% 68.6% 64.7% 66.4% 67.0% 68.9% 63.7% 63.8% 63.7% 65.2% 63.2% 65.3% 66.3% 64.8% 65.9% 67.1% 65.2% 65.3% 70.0% 68.8% 67.6% 64.1% 61.8% 60.2% 56.5% 65.8% 64.4% 63.1% 61.5% 62.5% 64.3% 63.3% 62.6% 62.6% 63.8% 65.6% 65.7% 64.1% 53.6% 66.5% 66.8% 66.6%
Koszty i Wydatki (mln) 35 35 46 48 53 56 66 69 74 75 82 83 92 99 100 102 114 117 121 127 135 137 123 171 169 156 174 181 244 208 208 208 216 233 244 240 250 267 303 266 273 284
EBIT (mln) 0 4 -4 2 2 2 -1 -1 -1 -2 -1 1 4 4 9 -21 7 11 13 13 11 1 -18 -20 -2 13 10 9 -40 -4 -0 5 -2 1 18 13 35 12 -4 35 43 40
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 465.2% -54.01% -82.43% -162.47% -163.30% -211.50% 98.2% 150.1% 434.7% 297.7% 799.0% -3152.56% 73.0% 175.7% 37.9% 162.2% 58.6% -94.53% -237.87% -255.35% -116.49% 2107.0% 158.4% 143.6% 2195.5% -130.05% -101.35% -38.12% -95.99% 135.4% 12969.8% 132.3% 2278.4% 744.5% -122.45% 180.1% 22.1% 233.4%
EBIT (%) 0.9% 10.2% -9.01% 4.3% 3.3% 3.2% -1.03% -2.03% -1.58% -2.79% -1.65% 0.8% 4.0% 3.9% 8.5% -18.65% 5.5% 8.7% 9.5% 9.3% 7.3% 0.4% -16.79% -13.34% -1.05% 8.0% 5.6% 4.6% -19.63% -1.98% -0.07% 2.5% -0.73% 0.6% 6.8% 4.7% 12.3% 4.3% -1.34% 11.7% 13.6% 12.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 3 0 4 3 3 3
Koszty finansowe (mln) 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 3 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 1 1 1 1 0 1 1 1 1 1 2 2 2 2 2 2 2 3 3 3 3 3 4 4 6 6 6 6 6 7 7 7 10 8 8 4 4 5
EBITDA (mln) 1 4 -3 3 2 2 -0 -1 -1 -1 -1 2 5 5 11 12 8 13 15 15 13 4 -15 -16 2 17 14 12 -35 2 6 12 11 8 25 38 40 20 -70 44 49 49
EBITDA(%) 1.6% 11.1% -8.05% 5.3% 3.3% 4.1% -0.10% -1.04% -1.58% -1.90% -0.69% 2.2% 4.0% 5.3% 9.9% 37.9% 5.5% 10.1% 11.0% 10.8% 7.3% 2.6% -13.81% -13.34% -1.05% 10.0% 7.5% 6.5% -19.63% 0.8% 2.8% 5.5% 2.2% 3.3% 6.8% 20.7% 11.1% 7.0% 1.2% 14.7% 15.6% 15.2%
NOPLAT (mln) 0 4 -4 2 2 2 -0 -1 -2 -2 -1 1 4 5 10 -20 7 12 14 13 12 -1 -17 -20 -1 12 10 8 -41 -5 -1 3 7 9 20 13 38 15 -78 40 44 44
Podatek (mln) 0 2 -2 1 0 1 -1 0 1 1 0 0 -6 -2 -5 2 1 1 -3 2 2 -2 -4 -10 -3 2 2 -0 -16 -5 3 5 3 0 1 4 -16 4 -18 10 11 5
Zysk Netto (mln) 0 3 -3 1 2 1 0 -1 -2 -3 -2 0 9 5 13 -19 7 11 17 11 10 1 -12 -9 4 12 9 9 -25 0 -4 -2 4 9 19 9 54 11 -60 30 34 39
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 292.5% -68.82% 106.9% -222.75% -246.72% -498.21% -942.16% 121.5% 479.1% 276.8% 958.9% -8053.78% -26.69% 94.8% 24.0% 160.7% 45.5% -86.68% -172.10% -176.77% -62.35% 730.6% 177.2% 200.4% -775.25% -99.33% -139.94% -125.66% 115.7% 10738.0% 614.2% 505.7% 1298.5% 28.5% -417.51% 220.5% -37.87% 256.5%
Zysk netto (%) 1.2% 6.4% -6.31% 1.8% 3.0% 1.3% 0.3% -1.65% -3.28% -4.24% -1.93% 0.3% 9.5% 5.3% 12.2% -16.93% 5.5% 8.3% 12.4% 8.2% 6.7% 1.0% -11.38% -5.83% 2.2% 7.0% 5.0% 4.7% -12.07% 0.0% -1.77% -1.06% 1.8% 3.5% 7.3% 3.4% 19.0% 3.9% -20.11% 9.8% 10.7% 12.1%
EPS 0.017 0.1 -0.0895 0.11 0.0546 0.026 0.0061 -0.0361 -0.0772 -0.1 -0.0469 0.01 0.27 0.16 0.39 -0.55 0.19 0.31 0.48 0.33 0.28 0.04 -0.34 -0.24 0.1 0.32 0.25 0.24 -0.66 0.0021 -0.1 -0.06 0.1 0.22 0.49 0.24 1.4 0.28 -1.55 0.76 0.87 1.02
EPS (rozwodnione) 0.017 0.1 -0.0895 0.0884 0.0505 0.0236 0.0056 -0.0328 -0.0772 -0.0983 -0.0469 0.01 0.25 0.15 0.37 -0.55 0.18 0.3 0.46 0.32 0.27 0.04 -0.34 -0.24 0.1 0.32 0.25 0.24 -0.66 0.002 -0.0976 -0.0599 0.0997 0.22 0.48 0.23 1.38 0.28 -1.55 0.75 0.86 1.0
Ilośc akcji (mln) 25 25 30 8 30 30 30 31 31 31 33 33 34 34 34 34 34 35 35 35 35 35 35 36 36 36 37 37 37 38 37 38 38 38 38 38 39 39 39 39 39 39
Ważona ilośc akcji (mln) 25 25 30 10 32 33 33 34 31 32 33 36 36 36 36 34 36 36 36 36 36 36 35 36 37 38 38 38 37 39 38 38 39 39 39 39 39 39 39 39 39 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD