Wall Street Experts
ver. ZuMIgo(08/25)
Penumbra, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 164
EBIT TTM (mln): 4
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
73 |
89 |
126 |
186 |
263 |
334 |
445 |
547 |
560 |
748 |
847 |
1,059 |
1,195 |
Przychód Δ r/r |
0.0% |
21.5% |
41.3% |
48.3% |
41.5% |
26.8% |
33.3% |
23.0% |
2.4% |
33.4% |
13.3% |
25.0% |
12.9% |
Marża brutto |
66.9% |
65.1% |
66.0% |
66.7% |
64.9% |
65.1% |
65.7% |
68.0% |
60.3% |
63.6% |
63.2% |
64.5% |
63.2% |
EBIT (mln) |
3 |
-1 |
3 |
4 |
-1 |
1 |
-1 |
48 |
-39 |
-8 |
-18 |
74 |
9 |
EBIT Δ r/r |
0.0% |
-132.8% |
-367.2% |
38.9% |
-132.3% |
-186.3% |
-173.1% |
-5676.1% |
-182.0% |
-80.7% |
143.2% |
-503.3% |
-87.4% |
EBIT (%) |
4.7% |
-1.3% |
2.4% |
2.2% |
-0.5% |
0.3% |
-0.2% |
8.7% |
-6.9% |
-1.0% |
-2.2% |
6.9% |
0.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
2 |
1 |
EBITDA (mln) |
3 |
-0 |
4 |
4 |
-1 |
1 |
61 |
48 |
-39 |
-8 |
6 |
127 |
46 |
EBITDA(%) |
4.7% |
-0.5% |
3.0% |
2.2% |
-0.5% |
0.3% |
13.7% |
8.7% |
-6.9% |
-1.0% |
0.7% |
12.0% |
3.8% |
Podatek (mln) |
2 |
-5 |
1 |
2 |
-16 |
-4 |
-4 |
3 |
-19 |
-13 |
6 |
-11 |
7 |
Zysk Netto (mln) |
2 |
4 |
2 |
2 |
15 |
5 |
7 |
48 |
-19 |
3 |
-2 |
91 |
14 |
Zysk netto Δ r/r |
0.0% |
109.3% |
-45.2% |
5.3% |
526.4% |
-68.6% |
41.7% |
634.1% |
-139.7% |
-113.6% |
-176.3% |
-4643.2% |
-84.6% |
Zysk netto (%) |
2.7% |
4.6% |
1.8% |
1.3% |
5.6% |
1.4% |
1.5% |
8.9% |
-3.4% |
0.4% |
-0.2% |
8.6% |
1.2% |
EPS |
0.0799 |
0.0362 |
-0.034 |
0.09 |
0.49 |
0.14 |
0.18 |
1.39 |
-0.54 |
0.0713 |
-0.0529 |
2.37 |
0.36 |
EPS (rozwodnione) |
0.0799 |
0.0362 |
-0.034 |
0.08 |
0.44 |
0.13 |
0.18 |
1.34 |
-0.54 |
0.0692 |
-0.0529 |
2.32 |
0.36 |
Ilośc akcji (mln) |
25 |
25 |
25 |
12 |
30 |
33 |
36 |
35 |
36 |
37 |
38 |
38 |
39 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
14 |
33 |
35 |
36 |
36 |
36 |
38 |
38 |
39 |
39 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |