Kalkulacja wyceny (mln)
Wartość firmy (EV)	-
Dług netto	-
Gotówka	-
Udziały mniejszościowe	-
Ilość akcji	-
Wartość godziwa firmy	-
Wartość godziwa akcji	Brak danych

Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka	-
Premia rynkowa	-
Beta	-
Udział kapitału własnego	-
Udział długu	-
Koszt kapitału własnego	-
Koszt długu	-
WACC	-

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

	EV/EBITDA TTM	P/E TTM	P/B TTM
Mediana dla branży	3.0	9.8	1.0
PEDEVCO Corp.	3.3	3.3	0.5
Mediana / PEDEVCO Corp.	0.9	2.9	2.2

---

Pozostałe spółki z branży Oil & Gas Exploration & Production

Nazwa firmy	Symbol	Kapitalizacja (mln $)	EV/EBITDA	P/E	P/B	Giełda
Genel Energy plc	GENL.L	234	21.8	-11.2	0.7	London Stock Exchange
Jadestone Energy plc	JSE.L	148	1.0	-2.3	14.9	London Stock Exchange
Gear Energy Ltd.	GXE.TO	93	1.6	10.4	0.5	Toronto Stock Exchange
PetroTal Corp.	TAL.TO	455	2.2	4.8	0.9	Toronto Stock Exchange
GeoPark Limited	0MDP.L	378	0.1	5.5	1.7	London Stock Exchange
International Petroleum Corporation	IPCO.TO	1,853	5.4	22.9	2.2	Toronto Stock Exchange
Diamondback Energy, Inc.	FANG	42,421	3.4	10.6	1.1	NASDAQ Global Select
ConocoPhillips	YCP.DE	120,942	4.0	12.8	1.9	Frankfurt Stock Exchange
Antero Resources Corporation	AR	11,226	6.8	388.4	1.6	New York Stock Exchange
Petrus Resources Ltd.	PRQ.TO	136	2.7	180.4	0.6	Toronto Stock Exchange
Imperial Petroleum Inc.	IMPP	113	2.7	2.5	0.3	NASDAQ Capital Market
Dorchester Minerals, L.P.	DMLP	1,313	10.6	14.5	3.8	NASDAQ Global Select
Amplify Energy Corp.	AMPY	140	2.0	8.5	0.3	New York Stock Exchange
Hindustan Oil Exploration Company Limited	HINDOILEXP.BO	262	11.5	15.2	1.7	Bombay Stock Exchange
Beach Energy Limited	BPT.AX	2,034	4.5	33.6	0.9	Australian Securities Exchange
Vår Energi AS	VAR.OL	8,324	0.6	10.7	7.2	Oslo Stock Exchange
Harbour Energy plc	HBR.L	3,972	-0.3	-35.8	0.6	London Stock Exchange
BW Energy Limited	BWE.OL	945	1.1	4.7	1.1	Oslo Stock Exchange
Woodside Energy Group Ltd	WDS.AX	29,908	2.8	16.2	0.9	Australian Securities Exchange
Imperial Petroleum Inc.	IMPPP	108	2.7	2.5	0.3	NASDAQ Capital Market
Gulfport Energy Corporation	GPOR	3,287	-148.1	-10.5	2.0	New York Stock Exchange
W&T Offshore, Inc.	WTI	267	0.3	-2.5	-3.2	New York Stock Exchange
Enwell Energy plc	ENW.L	76	4.7	3.2	0.4	London Stock Exchange
Santos Limited	STO.AX	16,372	3.4	13.0	1.1	Australian Securities Exchange
Berry Corporation	BRY	251	-1.6	-6.7	0.4	NASDAQ Global Select
Magnolia Oil & Gas Corporation	MGY	4,486	5.0	11.8	2.3	New York Stock Exchange
CNOOC Limited	0883.HK	114,905	5.0	5.8	1.1	HKSE
Yangarra Resources Ltd.	YGR.TO	76	-0.2	4.5	0.2	Toronto Stock Exchange
Birchcliff Energy Ltd.	BIR.TO	1,371	2.6	13.6	0.8	Toronto Stock Exchange
Marathon Oil Corporation	MRO	15,971	2.7	12.1	1.4	New York Stock Exchange
PTT Exploration and Production Public Company Limited	PTTG.F	14,874	2.1	5.9	0.9	Frankfurt Stock Exchange
Tenaz Energy Corp.	TNZ.TO	401	230.1	-43.9	6.2	Toronto Stock Exchange
Gas Plus S.p.A.	GSP.MI	242	2.6	9.7	0.9	Milan
Diversified Energy Company PLC	DEC.L	705	-2.1	4.9	1.5	London Stock Exchange
Chord Energy Corporation	CHRD	6,298	2.3	7.5	0.8	NASDAQ Global Select
Japan Petroleum Exploration Co., Ltd.	1662.T	1,810	3.8	3.3	0.5	Tokyo
Black Stone Minerals, L.P.	BSM	2,832	10.3	12.6	0.0	New York Stock Exchange
Valeura Energy Inc.	VLE.TO	562	2.0	2.4	1.0	Toronto Stock Exchange
Pine Cliff Energy Ltd.	PNE.TO	170	4.6	-12.0	4.9	Toronto Stock Exchange
EOG Resources, Inc.	EOG	67,301	5.7	11.2	2.3	New York Stock Exchange
Hess Corporation	HES	47,502	6.0	21.3	4.1	New York Stock Exchange
Melbana Energy Limited	MAY.AX	51	20.8	38,658.7	1.4	Australian Securities Exchange
CNOOC Limited	600938.SS	112,393	2.6	6.9	1.6	Shanghai
PHX Minerals Inc.	PHX	165	7.0	23.2	1.3	New York Stock Exchange
Deutsche Rohstoff AG	DR0.DE	244	0.4	4.4	0.9	Frankfurt Stock Exchange
EQT Corporation	EQT	34,437	7.9	89.5	1.6	New York Stock Exchange
Calumet Specialty Products Partners, L.P.	CLMT	1,453	-9.6	-4.2	-1.7	NASDAQ Global Select
Kinetiko Energy Limited	KKO.AX	60	-15,716.0	-14,243.2	1.2	Australian Securities Exchange
Athabasca Oil Corporation	ATH.TO	2,056	3.5	5.7	1.6	Toronto Stock Exchange
Kolibri Global Energy Inc.	KGEI	215	4.1	10.4	1.1	NASDAQ
Texas Pacific Land Corporation	TPL	24,286	42.0	52.5	20.0	New York Stock Exchange
Kosmos Energy Ltd.	KOS.L	1,059	-2.5	-81.6	0.9	London Stock Exchange
Vista Energy, S.A.B. de C.V.	VIST	4,421	2.8	9.3	2.7	New York Stock Exchange
Northern Oil and Gas, Inc.	NOG	3,043	1.7	4.7	1.3	New York Stock Exchange
Woodside Energy Group Ltd	WDS	30,189	2.8	8.4	0.9	New York Stock Exchange
Vermilion Energy Inc.	VET.TO	1,219	-0.3	-48.8	0.6	Toronto Stock Exchange
Freehold Royalties Ltd.	FRU.TO	1,550	5.8	13.8	1.9	Toronto Stock Exchange
Occidental Petroleum Corporation	OXY	45,607	1.7	14.1	1.3	New York Stock Exchange
Baytex Energy Corp.	BTE	1,476	-0.1	6.3	0.5	New York Stock Exchange
Condor Energies Inc.	CDR.TO	93	7.5	-46.2	9.1	Toronto Stock Exchange
Ring Energy, Inc.	REI	170	-1.4	2.3	0.2	American Stock Exchange
Canadian Natural Resources Limited	CNQ.TO	67,216	4.2	12.2	2.3	Toronto Stock Exchange
PrimeEnergy Resources Corporation	PNRG	268	1.7	5.1	1.3	NASDAQ Capital Market
Kosmos Energy Ltd.	KOS	1,052	-2.4	-83.9	1.0	New York Stock Exchange
Rockhopper Exploration plc	RKH.L	538	-108.3	33,875.5	2.2	London Stock Exchange
Aker BP ASA	AKRBP.OL	16,501	1.2	10.3	1.3	Oslo Stock Exchange
Caspian Sunrise plc	CASP.L	68	4.0	6.2	0.9	London Stock Exchange
Panoro Energy ASA	PEN.OL	254	1.2	8.8	1.1	Oslo Stock Exchange
Reconnaissance Energy Africa Ltd.	RECO.V	88	-7.6	-4.6	0.6	Toronto Stock Exchange Ventures
CNX Resources Corporation	CNX	4,904	8.5	-17.0	1.3	New York Stock Exchange
Occidental Petroleum Corporation	OPC.DE	45,277	1.7	14.0	1.3	Frankfurt Stock Exchange
Baytex Energy Corp.	BTE.TO	1,478	-0.1	6.3	0.5	Toronto Stock Exchange
Coterra Energy Inc.	CTRA	19,330	5.4	14.9	1.1	New York Stock Exchange
California Resources Corporation	CRC	4,275	2.7	8.7	1.2	New York Stock Exchange
Zephyr Energy plc	ZPHR.L	77	-8.1	0.0	0.0	London Stock Exchange
Afentra plc	AET.L	151	1.8	2.8	1.5	London Stock Exchange
Jersey Oil and Gas Plc	JOG.L	50	-10.9	-10.7	1.5	London Stock Exchange
Tethys Oil AB (publ)	TETY.ST	197	11.4	-7.2	0.7	Stockholm Stock Exchange
Gold Hydrogen Limited	GHY.AX	63	-52.2	-50.2	2,726.8	Australian Securities Exchange
Oriental Energy Co., Ltd.	002221.SZ	2,096	-2.6	34.3	1.4	Shenzhen
Joint-stock company Slavneft-Megionneftegas	MFGS.ME	390	1.4	0.0	0.0	Moscow Stock Exchange
SM Energy Company	SM	3,284	0.3	4.0	0.7	New York Stock Exchange
Matador Resources Company	MTDR	6,612	1.3	7.1	1.3	New York Stock Exchange
Canadian Natural Resources Limited	CNQ	67,226	4.1	12.2	2.3	New York Stock Exchange
Saudi Aramco Base Oil Company - Luberef	2223.SR	4,800	14.8	18.9	4.4	Saudi
Civitas Resources, Inc.	CIVI	3,017	0.9	3.6	0.5	New York Stock Exchange
Hibiscus Petroleum Berhad	5199.KL	262	0.8	7.8	0.4	Kuala Lumpur
Pharos Energy plc	PHAR.L	118	1.6	5.6	0.5	London Stock Exchange
Kolibri Global Energy Inc.	KEI.TO	215	4.1	10.5	1.1	Toronto Stock Exchange
Range Resources Corporation	RRC	9,146	10.6	33.9	2.3	New York Stock Exchange
Ovintiv Inc.	OVV	10,914	1.3	17.4	1.1	New York Stock Exchange
Permian Resources Corporation	PR	9,987	1.9	7.8	1.0	New York Stock Exchange
Frontera Energy Corporation	FEC.TO	381	0.1	32.6	0.2	Toronto Stock Exchange
Cue Energy Resources Limited	CUE.AX	55	3.9	8.9	1.3	Australian Securities Exchange
Questerre Energy Corporation	QEC.OL	95	12.3	-17.8	0.9	Oslo Stock Exchange
Arrow Exploration Corp.	AXL.L	68	1.8	5.1	1.3	London Stock Exchange
Maha Energy AB (publ)	MAHA-A.ST	70	-1.8	-2.1	0.5	Stockholm Stock Exchange
Spartan Delta Corp.	SDE.TO	645	5.6	47.1	1.5	Toronto Stock Exchange
Petro Rio S.A.	PRIO3.SA	6,243	1.8	3.1	1.3	São Paulo
Orca Energy Group Inc.	ORC-B.V	118	9.9	-2.1	0.8	Toronto Stock Exchange Ventures
Murphy Oil Corporation	MUR	3,806	1.3	9.9	0.7	New York Stock Exchange
Whitecap Resources Inc.	WCP.TO	8,666	4.8	6.2	1.0	Toronto Stock Exchange
Horizon Oil Limited	HZN.AX	216	2.4	5.7	2.6	Australian Securities Exchange
Shandong Xinchao Energy Corporation Limited	600777.SS	3,400	4.3	11.2	1.2	Shanghai
Zenith Energy Ltd.	ZEN.L	69	-3.8	-3.1	1.6	London Stock Exchange
Hemisphere Energy Corporation	HME.V	133	3.4	5.2	2.3	Toronto Stock Exchange Ventures
Energean plc	ENOG.L	2,283	-2.6	-22.3	3.5	London Stock Exchange
TotalEnergies EP Gabon Société anonyme	EC.PA	987	6.2	10.9	0.7	Paris
Saturn Oil & Gas Inc.	SOIL.TO	306	-0.8	2.8	0.5	Toronto Stock Exchange
BlueNord ASA	0HTF.L	1,348	1.1	27.9	1.8	London Stock Exchange
Score Media and Gaming Inc.	SCR.TO	5,088	2.2	11.1	1.2	Toronto Stock Exchange
Tamarack Valley Energy Ltd.	TVE.TO	1,869	1.8	10.1	1.2	Toronto Stock Exchange
SandRidge Energy, Inc.	SD	404	7.8	6.3	0.0	New York Stock Exchange
MorningStar Partners, L.P.	TXO	829	9.0	39.7	0.8	New York Stock Exchange
Invictus Energy Limited	IVZ.AX	55	-21.0	-23.9	0.5	Australian Securities Exchange
Borders & Southern Petroleum plc	BOR.L	82	-75.9	-63.7	0.2	London Stock Exchange
Permian Resources Corporation	0HVD.L	10,035	1.7	10.1	1.1	London Stock Exchange
Karoon Energy Ltd	KAR.AX	888	1.5	7.3	1.5	Australian Securities Exchange
Comet Ridge Limited	COI.AX	106	507.8	-130.7	1.9	Australian Securities Exchange
Pantheon Resources Plc	PANR.L	348	-40.1	-24.5	1.0	London Stock Exchange
Capricorn Energy PLC	CNE.L	213	3.2	-2.4	0.6	London Stock Exchange
Devon Energy Corporation	DVN	21,860	1.9	7.9	1.5	New York Stock Exchange
Kelt Exploration Ltd.	KEL.TO	1,106	6.3	28.5	1.4	Toronto Stock Exchange
Carnarvon Energy Limited	CVN.AX	126	30.2	57.8	0.7	Australian Securities Exchange
Selan Exploration Technology Limited	SELAN.NS	117	9.0	13.8	2.2	National Stock Exchange of India
ARC Resources Ltd.	ARX.TO	11,826	4.3	12.1	2.0	Toronto Stock Exchange
Lucero Energy Corp.	LOU.V	196	3.3	6.7	0.5	Toronto Stock Exchange Ventures
Bonterra Energy Corp.	BNE.TO	96	-0.2	75.5	0.2	Toronto Stock Exchange
Cardinal Energy Ltd.	CJ.TO	814	3.8	9.7	1.2	Toronto Stock Exchange
Sintana Energy Inc.	SEI.V	177	-21.7	-19.5	8.3	Toronto Stock Exchange Ventures
Kimbell Royalty Partners, LP	KRP	1,743	9.9	47.5	0.0	New York Stock Exchange
ShaMaran Petroleum Corp.	SNM.V	461	2.3	5.6	2.1	Toronto Stock Exchange Ventures
Deep Industries Limited	DEEPINDS.NS	336	11.6	-32.0	1.6	National Stock Exchange of India
Riley Exploration Permian, Inc.	REPX	613	1.6	6.0	1.1	American Stock Exchange
Africa Oil Corp.	AOI.TO	929	-3.6	-2.3	1.2	Toronto Stock Exchange
PTT Exploration and Production Public Company Limited	PTTEP-R.BK	13,376	1.9	5.6	0.8	Thailand
Peyto Exploration & Development Corp.	PEY.TO	2,802	3.0	12.9	1.5	Toronto Stock Exchange
Coelacanth Energy Inc.	CEI.V	323	-98.3	-39.0	2.7	Toronto Stock Exchange Ventures
NG Energy International Corp.	GASX.V	176	-21.3	-2.9	3.5	Toronto Stock Exchange Ventures
Oil India Limited	OIL.NS	8,194	4.0	10.7	1.4	National Stock Exchange of India
Advantage Energy Ltd.	AAV.TO	1,400	5.1	-62.5	1.2	Toronto Stock Exchange
Tourmaline Oil Corp.	TOU.TO	17,598	6.9	18.9	1.5	Toronto Stock Exchange
Norwegian Energy Co ASA	CJ1.SG	1,376	1.5	-28.9	1.9	Stuttgart
DNO ASA	DNO.OL	1,407	7.2	-29.8	1.3	Oslo Stock Exchange
Talos Energy Inc.	TALO	1,632	0.4	63.0	0.6	New York Stock Exchange
Oil India Limited	OIL.BO	8,192	4.0	10.7	1.4	Bombay Stock Exchange
NextDecade Corporation	NEXT	2,754	24.0	-15.4	9.1	NASDAQ Capital Market
Geo-Jade Petroleum Corporation	600759.SS	1,372	17.5	21.7	1.1	Shanghai
PetroTal Corp.	PTAL.L	454	2.2	4.8	0.9	London Stock Exchange
Gran Tierra Energy Inc.	GTE.TO	163	-1.5	-10.3	0.4	Toronto Stock Exchange
ConocoPhillips	COP	121,090	4.0	12.8	1.9	New York Stock Exchange
Tamboran Resources Limited	TBN.AX	319	-13.5	-7.2	1.2	Australian Securities Exchange
Journey Energy Inc.	JOY.TO	110	1.7	15.7	0.5	Toronto Stock Exchange
Empire Energy Group Limited	EEG.AX	150	-12.3	-13.1	1.4	Australian Securities Exchange
United Energy Group Limited	0467.HK	1,766	2.2	8.7	1.0	HKSE
Conrad Asia Energy Ltd.	CRD.AX	75	-15,982.0	-15,005.7	2.1	Australian Securities Exchange
Tullow Oil plc	TLW.L	315	-1.6	20.1	-1.2	London Stock Exchange
Ithaca Energy plc	ITH.L	3,732	2.1	-25.2	1.3	London Stock Exchange
EnQuest PLC	ENQ.L	328	-0.6	16.2	0.6	London Stock Exchange
Seplat Energy Plc	SEPL.L	1,829	1.2	10.5	1.0	London Stock Exchange
Vista Energy, S.A.B. de C.V.	VISTAA.MX	5,086	3.3	9.7	2.8	Mexico
Renergen Limited	RLT.AX	98	-4.3	-7.1	1.6	Australian Securities Exchange
Questerre Energy Corporation	QEC.TO	86	11.6	-16.5	0.8	Toronto Stock Exchange
Petroreconcavo S.A.	RECV3.SA	762	1.8	7.6	0.9	São Paulo
Falcon Oil & Gas Ltd.	FOG.L	97	-38.9	-33.4	2.2	London Stock Exchange
GeoPark Limited	GPRK	367	0.1	5.5	1.7	New York Stock Exchange
Cooper Energy Limited	COE.AX	295	nan	nan	nan	Australian Securities Exchange
Gran Tierra Energy Inc.	GTE	163	0.5	-10.3	418.4	American Stock Exchange
Crescent Energy Company	CRGY	2,958	-0.6	-22.4	0.5	New York Stock Exchange
Kiwetinohk Energy Corp.	KEC.TO	754	2.7	22.9	1.3	Toronto Stock Exchange
Obsidian Energy Ltd.	OBE.TO	388	0.4	-2.8	0.4	Toronto Stock Exchange
Alvopetro Energy Ltd.	ALV.V	154	5.3	8.8	1.8	Toronto Stock Exchange Ventures
Pieridae Energy Limited	PEA.TO	70	-1.2	-3.2	0.7	Toronto Stock Exchange
Public Joint Stock Company Varyoganneftegaz	VJGZ.ME	503	6.5	103.6	0.8	Moscow Stock Exchange
Hindustan Oil Exploration Company Limited	HINDOILEXP.NS	262	11.5	15.2	1.7	National Stock Exchange of India
PTT Exploration and Production Public Company Limited	PTTEP.BK	13,376	1.9	5.6	0.8	Thailand
PT Energi Mega Persada Tbk	ENRG.JK	536	1.4	7.1	0.7	Jakarta Stock Exchange
Vermilion Energy Inc.	VET	1,218	-0.3	-48.7	0.6	New York Stock Exchange
Greenfire Resources Ltd.	GFR	308	0.6	2.3	0.5	New York Stock Exchange
International Petroleum Corporation	IPCO.ST	1,852	5.4	22.9	2.2	Stockholm Stock Exchange
La Française de l'Energie S.A.	FDE.PA	200	38.7	39.0	2.2	Paris
Africa Oil Corp.	AOI.ST	935	-3.6	-2.2	1.1	Stockholm Stock Exchange
BlueNord ASA	BNOR.OL	1,378	1.5	-29.1	1.9	Oslo Stock Exchange
Aminex PLC	AEX.L	85	-16.5	-15.9	3.1	London Stock Exchange
PEDEVCO Corp.	PED	57	3.3	3.3	0.5	American Stock Exchange
Arrow Exploration Corp.	AXL.V	69	1.8	5.4	1.3	Toronto Stock Exchange Ventures
Surge Energy Inc.	SGY.TO	495	2.3	-16.3	0.9	Toronto Stock Exchange
Selan Exploration Technology Limited	SELAN.BO	117	9.0	13.8	2.2	Bombay Stock Exchange
Strike Energy Limited	STX.AX	293	31.8	-24.9	1.0	Australian Securities Exchange
PT Medco Energi Internasional Tbk	MEDC.JK	1,942	-1.0	6.2	0.9	Jakarta Stock Exchange
Public Joint Stock Company RussNeft	RNFT.ME	437	-0.5	0.8	0.3	Moscow Stock Exchange
Ovintiv Inc.	OVV.TO	10,908	1.3	17.4	1.1	Toronto Stock Exchange
Pancontinental Energy NL	PCL.AX	59	-85,582.9	-42,419.2	9.6	Australian Securities Exchange
Evolution Petroleum Corporation	EPM	166	7.3	-229.4	2.3	American Stock Exchange
Zenith Energy Ltd.	ZENA.OL	71	-3.8	-3.0	1.6	Oslo Stock Exchange
NuVista Energy Ltd.	NVA.TO	2,034	3.0	7.5	1.2	Toronto Stock Exchange
Canacol Energy Ltd	CNE.TO	59	-2.3	-1.8	0.2	Toronto Stock Exchange
Omega Oil & Gas Limited	OMA.AX	62	-44.3	-43.6	1.8	Australian Securities Exchange
HighPeak Energy, Inc.	HPK	1,277	1.6	10.0	0.8	NASDAQ Global Market
Epsilon Energy Ltd.	EPSN	156	8.6	35.2	1.6	NASDAQ Global Market
APA Corporation	APA	7,293	0.4	7.2	1.4	NASDAQ Global Select
Headwater Exploration Inc.	HWX.TO	1,219	4.6	8.3	2.3	Toronto Stock Exchange
Falcon Oil & Gas Ltd.	FO.V	97	-38.3	-32.9	2.2	Toronto Stock Exchange Ventures
Paramount Resources Ltd.	POU.TO	2,273	1.6	2.0	1.2	Toronto Stock Exchange
Rubellite Energy Inc.	RBY.TO	135	0.4	3.3	0.6	Toronto Stock Exchange
Serica Energy plc	SQZ.L	901	2.6	31.2	1.1	London Stock Exchange
Etablissements Maurel & Prom S.A.	MAU.PA	1,054	3.3	4.7	1.0	Paris
OKEA ASA	OKEA.OL	178	0.3	2.8	1.4	Oslo Stock Exchange
Gulf Keystone Petroleum Limited	GKP.L	483	11.4	-63.6	1.0	London Stock Exchange
Parex Resources Inc.	PXT.TO	1,038	2.2	12.9	0.6	Toronto Stock Exchange
PrairieSky Royalty Ltd.	PSK.TO	4,027	11.7	24.6	2.1	Toronto Stock Exchange
Comstock Resources, Inc.	CRK	6,557	12.5	-20.1	3.1	New York Stock Exchange
Inpex Corporation	1605.T	16,831	1.5	8.1	0.5	Tokyo
Empire Petroleum Corporation	EP	183	-38.4	-11.1	3.1	American Stock Exchange
InPlay Oil Corp.	IPO.TO	197	3.1	30.0	0.5	Toronto Stock Exchange
Vitesse Energy, Inc.	VTS	916	6.5	30.3	1.2	New York Stock Exchange
Vital Energy, Inc.	VTLE	733	0.9	-5.6	0.3	New York Stock Exchange
MEG Energy Corp.	MEG.TO	4,891	3.8	10.8	1.5	Toronto Stock Exchange
Logan Energy Corp.	LGN.V	262	5.8	60.0	1.3	Toronto Stock Exchange Ventures
Obsidian Energy Ltd.	OBE	388	0.4	-2.8	0.4	American Stock Exchange
Woodside Energy Group Ltd	WDS.L	32,328	3.6	19.4	0.9	London Stock Exchange
Kistos plc	KIST.L	190	0.4	-3.1	4.5	London Stock Exchange
Public Joint Stock Company Varyoganneftegaz	VJGZP.ME	602	6.5	103.6	0.8	Moscow Stock Exchange
Greenfire Resources Ltd.	GFR.TO	307	0.7	2.3	0.5	Toronto Stock Exchange
EVEXIA LIFECARE LIMITED	EVEXIA.BO	51	14.6	373.7	0.8	Bombay Stock Exchange
VAALCO Energy, Inc.	EGY	407	1.3	7.0	0.8	New York Stock Exchange