index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
505 |
1,744 |
13,120 |
30,142 |
59,492 |
93,950 |
130,558 |
247,639 |
393,836 |
Przychód Δ r/r |
0.0% |
245.5% |
652.3% |
129.7% |
97.4% |
57.9% |
39.0% |
89.7% |
59.0% |
Marża brutto |
-14.5% |
58.6% |
77.9% |
79.0% |
67.6% |
66.2% |
75.9% |
63.0% |
60.9% |
EBIT (mln) |
-286 |
-596 |
-10,800 |
-8,538 |
-9,380 |
6,897 |
30,402 |
58,699 |
108,423 |
EBIT Δ r/r |
0.0% |
108.1% |
1712.9% |
-20.9% |
9.9% |
-173.5% |
340.8% |
93.1% |
84.7% |
EBIT (%) |
-56.7% |
-34.2% |
-82.3% |
-28.3% |
-15.8% |
7.3% |
23.3% |
23.7% |
27.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
146 |
757 |
1,231 |
52 |
44 |
0 |
EBITDA (mln) |
-277 |
-562 |
-10,810 |
-7,900 |
-6,731 |
10,615 |
36,620 |
59,485 |
109,209 |
EBITDA(%) |
-54.9% |
-32.2% |
-82.4% |
-22.9% |
-11.3% |
11.3% |
28.0% |
24.0% |
27.7% |
Podatek (mln) |
4 |
-59 |
583 |
-438 |
67 |
1,934 |
4,726 |
11,850 |
20,267 |
Zysk Netto (mln) |
-292 |
-525 |
-10,217 |
-6,558 |
-7,330 |
7,769 |
31,538 |
60,027 |
112,435 |
Zysk netto Δ r/r |
0.0% |
79.8% |
1845.7% |
-35.8% |
11.8% |
-206.0% |
306.0% |
90.3% |
87.3% |
Zysk netto (%) |
-57.8% |
-30.1% |
-77.9% |
-21.8% |
-12.3% |
8.3% |
24.2% |
24.2% |
28.5% |
EPS |
-0.34 |
-0.1525 |
-13.77 |
-1.4225 |
-6.17 |
6.2 |
24.96 |
10.2875 |
76.0 |
EPS (rozwodnione) |
-0.34 |
-0.1525 |
-13.77 |
-1.4175 |
-6.15 |
5.44 |
21.92 |
10.28 |
76.01 |
Ilośc akcji (mln) |
861 |
3,442 |
742 |
4,614 |
1,189 |
1,428 |
1,439 |
5,835 |
1,479 |
Ważona ilośc akcji (mln) |
861 |
3,442 |
742 |
4,627 |
1,192 |
1,428 |
1,440 |
5,840 |
1,479 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |