Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | -15 | -127 | -4 | 102 | 26 | -1 | 50 | 82 | 79 | 59 | 78 | 51 | 41 | 50 | 169 | -68 | 55 | 54 |
| Przychód Δ r/r | 0.0% | -inf% | 771.6% | -97.0% | -2807.5% | -74.5% | -104.1% | -4821.7% | 64.1% | -3.3% | -25.8% | 32.3% | -34.7% | -20.1% | 22.9% | 238.8% | -140.1% | -180.8% | -1.2% |
| Marża brutto | 0.0% | 100.0% | 100.0% | 100.0% | 50.6% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 81.4% | 70.3% | 80.2% | 93.3% | 123.2% | 69.3% | 69.7% |
| EBIT (mln) | 0 | -10 | -109 | -10 | 42 | 18 | -5 | 47 | 78 | 74 | 52 | 74 | 40 | 22 | 34 | 154 | -81 | 31 | 37 |
| EBIT Δ r/r | 0.0% | -inf% | 983.3% | -91.3% | -541.9% | -58.5% | -130.6% | -970.2% | 67.5% | -5.3% | -29.4% | 41.0% | -46.1% | -43.5% | 51.0% | 356.4% | -152.4% | -138.0% | 21.7% |
| EBIT (%) | 0.0% | 69.4% | 86.3% | 254.8% | 41.6% | 67.7% | 506.3% | 93.3% | 95.3% | 93.3% | 88.7% | 94.5% | 78.0% | 55.1% | 67.7% | 91.2% | 119.3% | 56.1% | 69.1% |
| Koszty finansowe (mln) | 0 | 20 | 34 | 10 | 12 | 11 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 9 | 9 | 8 |
| EBITDA (mln) | 0 | -10 | -109 | -10 | 42 | 18 | -5 | 47 | 78 | 74 | 52 | 74 | 40 | 22 | 34 | 154 | -81 | 31 | 31 |
| EBITDA(%) | 0.0% | 69.4% | 86.3% | 254.8% | 41.6% | 67.7% | 503.3% | 93.4% | 95.3% | 93.3% | 88.8% | 94.6% | 78.0% | 55.2% | 67.7% | 91.3% | 119.0% | 56.3% | 56.9% |
| Podatek (mln) | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 6 | 7 | 9 | 0 | 0 |
| Zysk Netto (mln) | 0 | -27 | -140 | -19 | 32 | 6 | -15 | 37 | 69 | 65 | 43 | 64 | 31 | 23 | 34 | 147 | -98 | -5 | 37 |
| Zysk netto Δ r/r | 0.0% | -inf% | 414.9% | -86.2% | -263.3% | -79.5% | -325.1% | -355.7% | 84.4% | -5.8% | -34.1% | 50.1% | -51.8% | -27.3% | 50.2% | 334.9% | -166.9% | -95.1% | -879.3% |
| Zysk netto (%) | 0.0% | 187.5% | 110.8% | 515.8% | 31.1% | 25.1% | 1380.6% | 74.8% | 84.0% | 81.8% | 72.7% | 82.5% | 60.9% | 55.4% | 67.7% | 86.9% | 145.1% | -8.8% | 69.1% |
| EPS | 0.0 | -0.0823 | -0.42 | -0.0585 | 0.093 | 0.019 | -0.0423 | 0.1 | 0.15 | 0.12 | 0.079 | 0.12 | 0.0575 | 0.0414 | 0.062 | 0.27 | -0.18 | -0.0088 | 0.0686 |
| EPS (rozwodnione) | 0.0 | -0.0823 | -0.42 | -0.0585 | 0.093 | 0.019 | -0.0423 | 0.1 | 0.15 | 0.12 | 0.079 | 0.12 | 0.0572 | 0.0412 | 0.0618 | 0.27 | -0.18 | -0.0088 | 0.0684 |
| Ilośc akcji (mln) | 332 | 331 | 330 | 330 | 340 | 345 | 345 | 360 | 445 | 540 | 540 | 540 | 539 | 544 | 546 | 546 | 545 | 545 | 544 |
| Ważona ilośc akcji (mln) | 332 | 331 | 330 | 330 | 340 | 345 | 345 | 360 | 445 | 540 | 540 | 540 | 541 | 546 | 547 | 547 | 545 | 547 | 546 |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |