index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
-15 |
-127 |
-4 |
102 |
26 |
-1 |
50 |
82 |
79 |
59 |
78 |
51 |
41 |
50 |
169 |
-68 |
55 |
54 |
Przychód Δ r/r |
0.0% |
-inf% |
771.6% |
-97.0% |
-2807.5% |
-74.5% |
-104.1% |
-4821.7% |
64.1% |
-3.3% |
-25.8% |
32.3% |
-34.7% |
-20.1% |
22.9% |
238.8% |
-140.1% |
-180.8% |
-1.2% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
50.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
81.4% |
70.3% |
80.2% |
93.3% |
123.2% |
69.3% |
69.7% |
EBIT (mln) |
0 |
-10 |
-109 |
-10 |
42 |
18 |
-5 |
47 |
78 |
74 |
52 |
74 |
40 |
22 |
34 |
154 |
-81 |
31 |
37 |
EBIT Δ r/r |
0.0% |
-inf% |
983.3% |
-91.3% |
-541.9% |
-58.5% |
-130.6% |
-970.2% |
67.5% |
-5.3% |
-29.4% |
41.0% |
-46.1% |
-43.5% |
51.0% |
356.4% |
-152.4% |
-138.0% |
21.7% |
EBIT (%) |
0.0% |
69.4% |
86.3% |
254.8% |
41.6% |
67.7% |
506.3% |
93.3% |
95.3% |
93.3% |
88.7% |
94.5% |
78.0% |
55.1% |
67.7% |
91.2% |
119.3% |
56.1% |
69.1% |
Koszty finansowe (mln) |
0 |
20 |
34 |
10 |
12 |
11 |
9 |
9 |
9 |
9 |
9 |
9 |
8 |
8 |
7 |
7 |
9 |
9 |
8 |
EBITDA (mln) |
0 |
-10 |
-109 |
-10 |
42 |
18 |
-5 |
47 |
78 |
74 |
52 |
74 |
40 |
22 |
34 |
154 |
-81 |
31 |
31 |
EBITDA(%) |
0.0% |
69.4% |
86.3% |
254.8% |
41.6% |
67.7% |
503.3% |
93.4% |
95.3% |
93.3% |
88.8% |
94.6% |
78.0% |
55.2% |
67.7% |
91.3% |
119.0% |
56.3% |
56.9% |
Podatek (mln) |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
6 |
7 |
9 |
0 |
0 |
Zysk Netto (mln) |
0 |
-27 |
-140 |
-19 |
32 |
6 |
-15 |
37 |
69 |
65 |
43 |
64 |
31 |
23 |
34 |
147 |
-98 |
-5 |
37 |
Zysk netto Δ r/r |
0.0% |
-inf% |
414.9% |
-86.2% |
-263.3% |
-79.5% |
-325.1% |
-355.7% |
84.4% |
-5.8% |
-34.1% |
50.1% |
-51.8% |
-27.3% |
50.2% |
334.9% |
-166.9% |
-95.1% |
-879.3% |
Zysk netto (%) |
0.0% |
187.5% |
110.8% |
515.8% |
31.1% |
25.1% |
1380.6% |
74.8% |
84.0% |
81.8% |
72.7% |
82.5% |
60.9% |
55.4% |
67.7% |
86.9% |
145.1% |
-8.8% |
69.1% |
EPS |
0.0 |
-0.0823 |
-0.42 |
-0.0585 |
0.093 |
0.019 |
-0.0423 |
0.1 |
0.15 |
0.12 |
0.079 |
0.12 |
0.0575 |
0.0414 |
0.062 |
0.27 |
-0.18 |
-0.0088 |
0.0686 |
EPS (rozwodnione) |
0.0 |
-0.0823 |
-0.42 |
-0.0585 |
0.093 |
0.019 |
-0.0423 |
0.1 |
0.15 |
0.12 |
0.079 |
0.12 |
0.0572 |
0.0412 |
0.0618 |
0.27 |
-0.18 |
-0.0088 |
0.0684 |
Ilośc akcji (mln) |
332 |
331 |
330 |
330 |
340 |
345 |
345 |
360 |
445 |
540 |
540 |
540 |
539 |
544 |
546 |
546 |
545 |
545 |
544 |
Ważona ilośc akcji (mln) |
332 |
331 |
330 |
330 |
340 |
345 |
345 |
360 |
445 |
540 |
540 |
540 |
541 |
546 |
547 |
547 |
545 |
547 |
546 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |