Picton Property Income Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
Rok finansowy |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2010 |
2010 |
2011 |
2011 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Data |
2006-06-30 |
2006-12-31 |
2007-06-30 |
2007-12-31 |
2008-06-30 |
2008-12-31 |
2009-06-30 |
2009-12-31 |
2010-06-30 |
2010-12-31 |
2011-09-30 |
2012-03-31 |
2012-09-30 |
2013-03-31 |
2013-09-30 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-09-30 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
-7 |
-7 |
-63 |
-63 |
-2 |
-2 |
51 |
51 |
13 |
13 |
19 |
20 |
18 |
18 |
9 |
9 |
10 |
10 |
11 |
11 |
12 |
12 |
15 |
15 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
23 |
11 |
22 |
11 |
22 |
11 |
22 |
11 |
23 |
12 |
24 |
13 |
25 |
13 |
27 |
13 |
27 |
14 |
14 |
27 |
27 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-74.22% |
-74.22% |
-180.08% |
-180.08% |
-789.81% |
-789.81% |
-63.18% |
-60.35% |
41.6% |
42.6% |
-50.07% |
-53.63% |
-42.65% |
-43.06% |
21.2% |
21.2% |
11.0% |
11.0% |
32.2% |
32.2% |
5.1% |
5.1% |
-18.64% |
-18.64% |
-0.18% |
-0.18% |
0.9% |
0.9% |
-5.16% |
-5.16% |
-4.64% |
90.7% |
-4.01% |
92.0% |
-7.46% |
-7.46% |
-2.64% |
-2.64% |
4.5% |
4.5% |
10.3% |
10.3% |
10.8% |
10.8% |
11.8% |
11.8% |
6.7% |
6.7% |
4.5% |
-47.76% |
101.1% |
1.5% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
50.6% |
50.6% |
100.0% |
100.0% |
74.6% |
70.6% |
68.5% |
70.9% |
71.2% |
71.2% |
68.9% |
68.9% |
73.7% |
73.7% |
70.1% |
70.1% |
76.8% |
76.8% |
64.4% |
64.4% |
69.5% |
69.5% |
88.1% |
88.1% |
82.5% |
82.5% |
77.9% |
77.9% |
73.5% |
73.5% |
73.8% |
73.8% |
76.4% |
76.3% |
78.1% |
78.0% |
77.8% |
77.5% |
74.6% |
74.2% |
72.1% |
71.8% |
68.0% |
67.7% |
68.0% |
67.7% |
70.6% |
70.6% |
68.5% |
71.0% |
Koszty i Wydatki (mln) |
0 |
0 |
8 |
8 |
8 |
8 |
8 |
8 |
10 |
10 |
10 |
10 |
22 |
20 |
9 |
25 |
15 |
15 |
17 |
17 |
14 |
14 |
15 |
15 |
4 |
4 |
13 |
13 |
13 |
13 |
10 |
10 |
4 |
4 |
3 |
3 |
4 |
13 |
5 |
14 |
7 |
14 |
11 |
14 |
23 |
15 |
43 |
15 |
16 |
15 |
51 |
15 |
12 |
15 |
14 |
14 |
12 |
-3 |
EBIT (mln) |
0 |
0 |
-5 |
-5 |
-55 |
-55 |
-5 |
-5 |
21 |
21 |
9 |
9 |
13 |
13 |
12 |
12 |
6 |
6 |
7 |
7 |
8 |
8 |
8 |
8 |
11 |
11 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
8 |
8 |
7 |
14 |
7 |
8 |
7 |
4 |
7 |
30 |
7 |
54 |
7 |
93 |
8 |
-10 |
8 |
-79 |
7 |
-1 |
8 |
0 |
15 |
30 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-5.36% |
-5.36% |
138.6% |
138.6% |
283.3% |
283.3% |
-36.89% |
-36.26% |
37.3% |
42.5% |
-52.48% |
-52.95% |
-42.17% |
-44.29% |
25.1% |
25.1% |
12.7% |
12.7% |
40.6% |
40.6% |
-4.10% |
-4.10% |
-28.26% |
-28.26% |
14.5% |
14.5% |
7.4% |
7.4% |
-9.90% |
-9.90% |
-16.55% |
66.9% |
-11.33% |
3.2% |
-0.97% |
-74.32% |
1.0% |
276.5% |
4.7% |
1365.2% |
6.8% |
209.0% |
1.7% |
-119.33% |
2.4% |
-185.00% |
-2.38% |
-86.49% |
8.7% |
100.5% |
106.7% |
2216.8% |
EBIT (%) |
0.0% |
0.0% |
69.4% |
69.4% |
86.3% |
86.3% |
254.8% |
254.8% |
41.6% |
41.6% |
67.7% |
67.7% |
71.3% |
66.9% |
65.6% |
67.6% |
67.8% |
67.8% |
66.2% |
66.2% |
70.1% |
70.1% |
67.2% |
67.2% |
74.5% |
74.5% |
61.3% |
61.3% |
65.7% |
65.7% |
70.3% |
70.3% |
70.0% |
70.0% |
66.8% |
66.8% |
61.2% |
61.2% |
61.7% |
35.9% |
65.5% |
17.0% |
64.0% |
138.9% |
65.7% |
238.3% |
62.0% |
389.1% |
60.3% |
-41.57% |
56.7% |
-295.75% |
55.2% |
-5.27% |
59.0% |
2.9% |
56.7% |
109.8% |
Przychody fiansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
6 |
5 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
0 |
2 |
0 |
2 |
0 |
2 |
1 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
10 |
10 |
17 |
17 |
5 |
5 |
6 |
6 |
6 |
6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
0 |
5 |
0 |
5 |
0 |
5 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
0 |
4 |
0 |
30 |
0 |
54 |
0 |
93 |
0 |
-10 |
0 |
-79 |
0 |
-1 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
-5 |
-5 |
-55 |
-55 |
-5 |
-5 |
21 |
21 |
9 |
9 |
13 |
13 |
12 |
12 |
6 |
6 |
7 |
7 |
8 |
8 |
8 |
8 |
11 |
11 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
8 |
8 |
7 |
10 |
7 |
10 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
7 |
7 |
8 |
8 |
15 |
16 |
EBITDA(%) |
0.0% |
0.0% |
69.4% |
69.4% |
86.3% |
86.3% |
254.8% |
254.8% |
41.6% |
41.6% |
67.7% |
67.7% |
71.4% |
66.9% |
65.8% |
67.8% |
68.0% |
68.0% |
66.3% |
66.3% |
70.2% |
70.2% |
67.3% |
67.3% |
74.6% |
74.6% |
61.4% |
61.4% |
65.8% |
65.8% |
70.3% |
70.3% |
70.0% |
70.0% |
66.8% |
66.8% |
61.3% |
61.3% |
61.8% |
-0.25% |
65.6% |
32.8% |
64.0% |
32.0% |
66.1% |
33.0% |
62.3% |
31.2% |
60.6% |
30.3% |
57.0% |
28.5% |
55.5% |
27.7% |
59.3% |
59.3% |
55.9% |
59.0% |
NOPLAT (mln) |
0 |
0 |
-14 |
-14 |
-70 |
-70 |
-10 |
-10 |
16 |
16 |
3 |
3 |
-9 |
-5 |
10 |
28 |
16 |
16 |
19 |
19 |
16 |
16 |
16 |
16 |
8 |
8 |
14 |
14 |
15 |
15 |
17 |
17 |
10 |
10 |
6 |
6 |
7 |
14 |
4 |
0 |
2 |
0 |
15 |
0 |
27 |
0 |
47 |
0 |
-5 |
0 |
-40 |
0 |
-1 |
0 |
-2 |
-2 |
12 |
26 |
Podatek (mln) |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
0 |
-14 |
-14 |
-70 |
-70 |
-10 |
-10 |
16 |
16 |
3 |
3 |
-9 |
-6 |
10 |
28 |
16 |
16 |
19 |
19 |
16 |
16 |
16 |
16 |
8 |
8 |
14 |
14 |
15 |
15 |
17 |
17 |
9 |
9 |
6 |
6 |
7 |
15 |
4 |
546 |
2 |
546 |
15 |
546 |
27 |
546 |
47 |
546 |
-5 |
546 |
-40 |
545 |
-1 |
545 |
-2 |
-2 |
12 |
26 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-29.09% |
-29.09% |
122.5% |
122.5% |
133.6% |
133.6% |
-156.76% |
-135.74% |
200.3% |
750.8% |
277.6% |
382.0% |
90.0% |
-32.94% |
0.3% |
0.3% |
-11.11% |
-11.11% |
-50.98% |
-50.98% |
-17.68% |
-17.68% |
95.8% |
95.8% |
23.7% |
23.7% |
-38.34% |
-38.34% |
-64.04% |
-64.04% |
-23.25% |
53.5% |
-33.62% |
8951.7% |
-74.63% |
3661.1% |
276.5% |
0.0% |
1365.2% |
0.1% |
209.0% |
0.1% |
-119.33% |
-0.08% |
-185.00% |
-0.12% |
-86.49% |
-0.06% |
-95.73% |
-100.31% |
1735.1% |
-95.27% |
Zysk netto (%) |
0.0% |
0.0% |
187.5% |
187.5% |
110.8% |
110.8% |
515.8% |
515.8% |
31.1% |
31.1% |
25.1% |
25.1% |
-47.96% |
-28.05% |
53.2% |
149.7% |
170.6% |
170.6% |
176.3% |
176.3% |
141.3% |
141.3% |
141.2% |
141.2% |
52.4% |
52.4% |
110.6% |
110.6% |
126.0% |
126.0% |
137.0% |
137.0% |
77.0% |
77.0% |
52.0% |
52.0% |
62.0% |
62.0% |
35.9% |
2450.0% |
17.0% |
2519.9% |
138.9% |
2516.6% |
238.3% |
2413.4% |
389.1% |
2282.0% |
-41.57% |
2176.2% |
-295.75% |
2038.3% |
-5.27% |
2038.8% |
-12.10% |
-12.10% |
42.8% |
95.1% |
EPS |
0.0 |
0.0 |
-0.0411 |
-0.0411 |
-0.21 |
-0.21 |
-0.0292 |
-0.0292 |
0.0465 |
0.0465 |
0.0095 |
0.0095 |
-0.026 |
-0.0164 |
0.028 |
0.074 |
0.0377 |
0.0377 |
0.0395 |
0.0395 |
0.0296 |
0.0296 |
0.0305 |
0.0305 |
0.0145 |
0.0145 |
0.025 |
0.025 |
0.0284 |
0.0284 |
0.0309 |
0.0309 |
0.0175 |
0.0175 |
0.011 |
0.011 |
0.0134 |
0.0267 |
0.007 |
0.96 |
0.0034 |
1.0 |
0.0275 |
1.0 |
0.0493 |
1.0 |
0.0852 |
1.0 |
-0.0096 |
545538789.0 |
-0.0725 |
545216902.0 |
-0.0015 |
546629089.0 |
-0.0031 |
-0.0031 |
0.021 |
0.0476 |
EPS (rozwodnione) |
0.0 |
0.0 |
-0.0411 |
-0.0411 |
-0.21 |
-0.21 |
-0.0292 |
-0.0292 |
0.0465 |
0.0465 |
0.0095 |
0.0095 |
-0.026 |
-0.0164 |
0.028 |
0.074 |
0.0377 |
0.0377 |
0.0395 |
0.0395 |
0.0296 |
0.0296 |
0.0305 |
0.0305 |
0.0145 |
0.0145 |
0.0251 |
0.0251 |
0.0283 |
0.0283 |
0.0311 |
0.0311 |
0.0175 |
0.0175 |
0.0111 |
0.0111 |
0.0133 |
0.0266 |
0.0073 |
1.0 |
0.0034 |
1.0 |
0.0276 |
1.0 |
0.0493 |
1.0 |
0.085 |
1.0 |
-0.0096 |
-25543000.0 |
-0.0725 |
-94282000.0 |
-0.0013 |
-16169000.0 |
-0.0031 |
-0.0031 |
0.0211 |
0.0473 |
Ilośc akcji (mln) |
332 |
332 |
331 |
331 |
330 |
330 |
330 |
330 |
340 |
340 |
345 |
345 |
345 |
345 |
347 |
373 |
422 |
422 |
468 |
468 |
540 |
540 |
540 |
540 |
540 |
540 |
542 |
542 |
540 |
540 |
541 |
541 |
540 |
540 |
548 |
548 |
543 |
543 |
570 |
570 |
546 |
546 |
547 |
547 |
547 |
547 |
546 |
546 |
546 |
546 |
545 |
545 |
469 |
469 |
546 |
546 |
548 |
549 |
Ważona ilośc akcji (mln) |
332 |
332 |
331 |
331 |
330 |
330 |
330 |
330 |
340 |
340 |
345 |
345 |
345 |
345 |
347 |
373 |
422 |
422 |
468 |
468 |
540 |
540 |
540 |
540 |
540 |
540 |
540 |
540 |
541 |
541 |
539 |
539 |
541 |
541 |
541 |
541 |
545 |
545 |
547 |
547 |
547 |
547 |
546 |
546 |
547 |
547 |
547 |
547 |
546 |
546 |
545 |
545 |
545 |
545 |
546 |
546 |
545 |
546 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |