Payoneer Global Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 82 78 91 95 101 111 123 139 137 148 159 184 192 207 208 224 228 240 248 262 247
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.8% 41.5% 35.5% 47.0% 36.1% 33.6% 29.6% 31.8% 40.2% 39.5% 30.9% 22.2% 18.8% 15.9% 19.3% 16.7% 8.1%
Marża brutto 69.7% 69.7% 72.9% 74.7% 80.0% 74.3% 79.9% 79.8% 81.3% 82.3% 82.4% 83.4% 85.9% 86.2% 85.4% 80.7% 81.2% 80.3% 81.9% 100.0% 84.0%
Koszty i Wydatki (mln) 85 84 90 104 102 129 129 143 143 150 164 192 177 173 179 197 187 191 213 233 217
EBIT (mln) -3 -6 1 -9 -1 -18 -7 -4 -6 -2 -5 -9 15 33 29 27 41 49 35 29 29
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -62.71% 220.4% -791.39% -55.51% 452.0% -88.00% -21.56% 104.2% 336.7% 1615.1% 678.1% 421.0% 175.2% 46.1% 19.2% 6.2% -29.02%
EBIT (%) -3.76% -7.31% 1.0% -9.95% -1.14% -16.55% -5.30% -3.01% -4.63% -1.49% -3.21% -4.67% 7.8% 16.2% 14.2% 12.3% 18.1% 20.4% 14.2% 11.2% 11.9%
Przychody fiansowe (mln) 0 1 0 0 0 0 0 0 0 0 4 1 2 4 0 0 3 1 2 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 12 26 26 4 30 27 28 30 2 34 37 0 0 2
Amortyzacja (mln) 4 4 4 5 5 4 4 5 4 5 5 5 6 6 7 9 9 11 14 14 14
EBITDA (mln) 1 -2 3 -5 4 -14 6 0 -4 3 1 3 21 39 37 36 48 57 49 43 44
EBITDA(%) 1.3% -2.04% 5.8% -5.16% 3.5% -23.52% -10.92% 8.6% -24.16% -6.66% 0.5% -4.50% 11.1% 12.4% 21.3% 16.2% 22.2% 24.8% 19.6% 16.4% 17.7%
NOPLAT (mln) -5 -4 4 -10 -2 -9 2 -16 22 6 -24 -3 17 51 23 41 43 48 22 26 28
Podatek (mln) 3 2 2 2 2 3 1 3 2 1 3 8 9 6 10 14 14 16 -19 8 7
Zysk Netto (mln) -7 -7 2 -11 -4 -12 1 -19 20 4 -26 -10 8 46 13 27 29 32 42 18 21
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -53.10% 86.4% -47.95% 68.5% 676.1% 135.6% -3260.10% -46.37% -60.72% 930.1% 148.5% 366.5% 265.0% -28.81% 224.2% -32.68% -28.98%
Zysk netto (%) -9.13% -8.50% 1.8% -11.84% -3.49% -11.19% 0.7% -13.58% 14.8% 3.0% -16.64% -5.52% 4.1% 22.0% 6.2% 12.0% 12.7% 13.5% 16.7% 6.9% 8.3%
EPS -0.0221 -0.0197 -0.007 -0.0331 -0.0104 -0.19 0.0025 -0.0555 0.0552 0.01 -0.0756 -0.0287 0.022 0.12 0.0359 0.0762 0.0806 0.091 0.12 0.0505 0.06
EPS (rozwodnione) -0.0221 -0.0197 -0.007 -0.0331 -0.0104 -0.19 0.0022 -0.0555 0.0552 0.01 -0.0756 -0.0287 0.0204 0.12 0.0336 0.0711 0.0765 0.0868 0.11 0.0472 0.05
Ilośc akcji (mln) 338 338 338 338 338 67 340 340 366 346 350 353 360 365 357 355 359 356 357 360 363
Ważona ilośc akcji (mln) 338 338 338 338 338 67 374 341 366 366 350 353 388 388 382 380 379 373 374 385 382
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD