Payoneer Global Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 82 78 91 95 101 111 123 139 137 148 159 184 192 207 208 224 228 240 248 262
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.8% 41.5% 35.5% 47.0% 36.1% 33.6% 29.6% 31.8% 40.2% 39.5% 30.9% 22.2% 18.8% 15.9% 19.3% 16.7%
Marża brutto 69.7% 69.7% 72.9% 74.7% 80.0% 74.3% 79.9% 79.8% 81.3% 82.3% 82.4% 83.4% 85.9% 86.2% 85.4% 80.7% 81.2% 80.3% 81.9% 100.0%
Koszty i Wydatki (mln) 85 84 90 104 102 129 129 143 143 150 164 192 177 173 179 197 187 191 213 233
EBIT (mln) -3 -6 1 -9 -1 -18 -7 -4 -6 -2 -5 -9 15 33 29 27 41 49 35 29
EBIT Δ kw/kw 168.1% 68.8% 114.5% 124.8% 81.9% 733.1% 27.5% 51.0% 142.3% 106.6% 117.3% 131.2% 63.7% 31.5% 16.1% 0.0% 744700000.0% 0.0% 0.0% 3860800000.0%
EBIT (%) <span style="color:red">-3.76%</span> <span style="color:red">-7.31%</span> 1.0% <span style="color:red">-9.95%</span> <span style="color:red">-1.14%</span> <span style="color:red">-16.55%</span> <span style="color:red">-5.30%</span> <span style="color:red">-3.01%</span> <span style="color:red">-4.63%</span> <span style="color:red">-1.49%</span> <span style="color:red">-3.21%</span> <span style="color:red">-4.67%</span> 7.8% 16.2% 14.2% 12.3% 18.1% 20.4% 14.2% 11.2%
Przychody fiansowe (mln) 0 1 0 0 0 0 0 0 0 0 4 1 2 4 0 0 3 1 2 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 12 26 26 4 30 27 28 30 2 34 37 0 0
Amortyzacja (mln) 4 4 4 5 5 4 4 5 4 5 5 5 6 6 7 9 9 11 14 14
EBITDA (mln) 1 -2 3 -5 4 -14 6 0 -4 3 1 3 21 39 37 36 48 57 49 43
EBITDA(%) 1.3% <span style="color:red">-2.04%</span> 5.8% <span style="color:red">-5.16%</span> 3.5% <span style="color:red">-23.52%</span> <span style="color:red">-10.92%</span> 8.6% <span style="color:red">-24.16%</span> <span style="color:red">-6.66%</span> 0.5% <span style="color:red">-4.50%</span> 11.1% 12.4% 21.3% 16.2% 22.2% 24.8% 19.6% 16.4%
NOPLAT (mln) -5 -4 4 -10 -2 -9 2 -16 22 6 -24 -3 17 51 23 41 43 48 22 26
Podatek (mln) 3 2 2 2 2 3 1 3 2 1 3 8 9 6 10 14 14 16 -19 8
Zysk Netto (mln) -7 -7 2 -11 -4 -12 1 -19 20 4 -26 -10 8 46 13 27 29 32 42 18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-53.10%</span> 86.4% <span style="color:red">-47.95%</span> 68.5% <span style="color:red">-676.14%</span> <span style="color:red">-135.62%</span> <span style="color:red">-3260.10%</span> <span style="color:red">-46.37%</span> <span style="color:red">-60.72%</span> 930.1% <span style="color:red">-148.49%</span> <span style="color:red">-366.53%</span> 265.0% <span style="color:red">-28.81%</span> 224.2% <span style="color:red">-32.68%</span>
Zysk netto (%) <span style="color:red">-9.13%</span> <span style="color:red">-8.50%</span> 1.8% <span style="color:red">-11.84%</span> <span style="color:red">-3.49%</span> <span style="color:red">-11.19%</span> 0.7% <span style="color:red">-13.58%</span> 14.8% 3.0% <span style="color:red">-16.64%</span> <span style="color:red">-5.52%</span> 4.1% 22.0% 6.2% 12.0% 12.7% 13.5% 16.7% 6.9%
EPS -0.0221 -0.0197 -0.007 -0.0331 -0.0104 -0.19 0.0025 -0.0555 0.0552 0.01 -0.0756 -0.0287 0.022 0.12 0.0359 0.0762 0.0806 0.091 0.12 0.0505
EPS (rozwodnione) -0.0221 -0.0197 -0.007 -0.0331 -0.0104 -0.19 0.0022 -0.0555 0.0552 0.01 -0.0756 -0.0287 0.0204 0.12 0.0336 0.0711 0.0765 0.0868 0.11 0.0472
Ilośc akcji (mln) 338 338 338 338 338 67 340 340 366 346 350 353 360 365 357 355 359 356 357 360
Ważona ilośc akcji (mln) 338 338 338 338 338 67 374 341 366 366 350 353 388 388 382 380 379 373 374 385
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD