Wall Street Experts
ver. ZuMIgo(08/25)
OraSure Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 185
EBIT TTM (mln): 6
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
10 |
30 |
33 |
32 |
40 |
54 |
69 |
68 |
83 |
71 |
77 |
75 |
82 |
88 |
99 |
106 |
120 |
128 |
167 |
182 |
155 |
172 |
234 |
387 |
405 |
0 |
Przychód Δ r/r |
0.0% |
198.1% |
8.2% |
-1.7% |
26.4% |
33.5% |
28.4% |
-1.7% |
21.3% |
-14.0% |
8.3% |
-2.6% |
9.2% |
7.3% |
12.7% |
7.6% |
12.5% |
7.1% |
30.3% |
8.8% |
-14.9% |
11.1% |
36.1% |
65.8% |
4.6% |
-100.0% |
Marża brutto |
69.3% |
70.1% |
62.1% |
59.7% |
60.3% |
59.0% |
59.7% |
63.7% |
60.8% |
57.8% |
61.2% |
63.1% |
63.2% |
63.3% |
59.2% |
62.6% |
67.1% |
68.7% |
59.2% |
62.5% |
61.2% |
59.3% |
50.3% |
38.1% |
44.2% |
-57177.5% |
EBIT (mln) |
-3 |
-13 |
-4 |
-4 |
-1 |
-1 |
8 |
5 |
-1 |
-16 |
-9 |
-3 |
-9 |
-16 |
-12 |
-5 |
8 |
20 |
40 |
28 |
-3 |
-6 |
-12 |
-5 |
33 |
-28 |
EBIT Δ r/r |
0.0% |
276.9% |
-66.2% |
-18.3% |
-63.7% |
5.5% |
-658.2% |
-27.9% |
-122.3% |
1239.4% |
-46.2% |
-61.9% |
180.2% |
73.1% |
-25.2% |
-60.5% |
-267.8% |
151.5% |
98.6% |
-29.3% |
-110.6% |
108.2% |
85.6% |
-59.9% |
-800.3% |
-186.4% |
EBIT (%) |
-33.7% |
-42.6% |
-13.3% |
-11.1% |
-3.2% |
-2.5% |
10.9% |
8.0% |
-1.5% |
-23.0% |
-11.4% |
-4.5% |
-11.5% |
-18.5% |
-12.3% |
-4.5% |
6.7% |
15.8% |
24.1% |
15.6% |
-2.0% |
-3.7% |
-5.0% |
-1.2% |
8.1% |
-15202.3% |
Koszty finansowe (mln) |
-3 |
8 |
-0 |
-0 |
-0 |
-1 |
-2 |
-4 |
0 |
-8 |
0 |
0 |
0 |
0 |
0 |
-6 |
0 |
-0 |
0 |
-3 |
0 |
0 |
0 |
10 |
0 |
0 |
EBITDA (mln) |
-3 |
4 |
-2 |
-1 |
1 |
1 |
10 |
7 |
2 |
-18 |
-5 |
-3 |
-5 |
-9 |
-14 |
-9 |
8 |
20 |
34 |
36 |
16 |
-7 |
0 |
10 |
64 |
-14 |
EBITDA(%) |
-26.7% |
13.0% |
-4.7% |
-4.3% |
3.3% |
2.2% |
14.2% |
11.0% |
0.2% |
-25.0% |
-2.6% |
-4.3% |
-11.1% |
-10.3% |
-22.5% |
-8.9% |
11.5% |
15.8% |
13.0% |
19.6% |
3.0% |
-4.3% |
-5.6% |
2.8% |
15.9% |
-7291.7% |
Podatek (mln) |
3 |
0 |
0 |
-0 |
0 |
-1 |
-18 |
4 |
2 |
23 |
-1 |
0 |
-1 |
-1 |
-1 |
0 |
1 |
1 |
10 |
11 |
5 |
11 |
14 |
1 |
3 |
2 |
Zysk Netto (mln) |
-3 |
-13 |
-4 |
-3 |
-1 |
-1 |
27 |
5 |
2 |
-31 |
-8 |
-3 |
-9 |
-15 |
-11 |
-5 |
8 |
20 |
31 |
20 |
17 |
-15 |
-23 |
-18 |
54 |
-0 |
Zysk netto Δ r/r |
0.0% |
298.3% |
-70.8% |
-10.3% |
-66.0% |
-50.7% |
-5004.6% |
-80.8% |
-53.1% |
-1365.0% |
-75.0% |
-55.2% |
152.8% |
71.0% |
-26.0% |
-58.8% |
-277.0% |
141.5% |
56.9% |
-34.1% |
-18.3% |
-189.6% |
54.1% |
-22.0% |
-399.2% |
-100.0% |
Zysk netto (%) |
-31.7% |
-42.3% |
-11.4% |
-10.4% |
-2.8% |
-1.0% |
39.6% |
7.7% |
3.0% |
-44.0% |
-10.1% |
-4.7% |
-10.8% |
-17.2% |
-11.3% |
-4.3% |
6.8% |
15.4% |
18.5% |
11.2% |
10.8% |
-8.7% |
-9.8% |
-4.6% |
13.2% |
-10.5% |
EPS |
-0.23 |
-0.36 |
-0.1 |
-0.0889 |
-0.0285 |
-0.0126 |
0.61 |
0.11 |
0.05 |
-0.67 |
-0.17 |
-0.0757 |
-0.19 |
-0.29 |
-0.2 |
-0.0825 |
0.14 |
0.35 |
0.52 |
0.33 |
0.27 |
-0.22 |
-0.32 |
-0.25 |
0.73 |
-0.26 |
EPS (rozwodnione) |
-0.23 |
-0.36 |
-0.1 |
-0.0889 |
-0.0285 |
-0.0126 |
0.59 |
0.11 |
0.05 |
-0.67 |
-0.17 |
-0.0757 |
-0.19 |
-0.29 |
-0.2 |
-0.0825 |
0.14 |
0.35 |
0.51 |
0.33 |
0.27 |
-0.22 |
-0.32 |
-0.25 |
0.72 |
-0.26 |
Ilośc akcji (mln) |
14 |
35 |
37 |
38 |
40 |
44 |
45 |
46 |
46 |
47 |
46 |
46 |
47 |
51 |
56 |
56 |
56 |
56 |
59 |
61 |
62 |
68 |
72 |
73 |
73 |
74 |
Ważona ilośc akcji (mln) |
14 |
35 |
37 |
38 |
40 |
44 |
46 |
47 |
47 |
47 |
46 |
46 |
47 |
51 |
56 |
56 |
57 |
57 |
61 |
63 |
62 |
68 |
72 |
73 |
74 |
74 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |