Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.0 |
0.0 |
0.00126 |
0.17619 |
1.937 |
5.507014 |
3.261851 |
1.450888 |
4.325937 |
5.294851 |
8.660182 |
21.802 |
26.354 |
42.83 |
38.712 |
47.397 |
34.663 |
44.633 |
127.999 |
161.642 |
220.551 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.007 |
0.10912 |
0.087522 |
0.054081 |
0.041855 |
0.018375 |
0.015906 |
0.024 |
8.982 |
11.6 |
18.415 |
16.36 |
1.339 |
4.122 |
32.662 |
4.533 |
57.967 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.002 |
0.098296 |
0.075361 |
0.043499 |
0.017376 |
0.004768 |
0.005768 |
0.014 |
0.011 |
0.016 |
0.018 |
0.017 |
0.024 |
0.174 |
0.932 |
1.809 |
1.567 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.437344 |
0.071613 |
0.567082 |
0.088095 |
0.062942 |
0.408 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.010186 |
0.008867 |
0.004593 |
0.0 |
8.958 |
11.569 |
18.382 |
16.326 |
1.295 |
3.928 |
6.692 |
2.7 |
56.366 |
Aktywa obrotowe |
0.0 |
0.0 |
0.00126 |
0.17619 |
1.93 |
5.397894 |
3.174329 |
1.396807 |
4.284082 |
5.276476 |
8.644276 |
21.778 |
17.372 |
31.23 |
20.297 |
31.037 |
33.324 |
40.511 |
95.337 |
157.109 |
162.584 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
(0.040435) |
0.17619 |
1.918 |
4.99532 |
2.716866 |
1.299638 |
1.89793 |
4.631051 |
8.475231 |
21.29 |
17.229 |
31.016 |
20.122 |
30.463 |
32.282 |
39.9 |
94.14 |
155.72 |
162.047 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.017867 |
0.01767 |
0.018307 |
0.016 |
0.016 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.728 |
1.0 |
0.1 |
0.384565 |
0.200311 |
6.203003 |
19.528 |
14.016 |
27.109 |
16.153 |
25.467 |
28.953 |
20.604 |
16.895 |
115.256 |
152.992 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
(0.040435) |
0.17619 |
1.918 |
2.26732 |
1.716866 |
1.199638 |
1.513365 |
4.43074 |
2.272228 |
1.762 |
3.213 |
3.907 |
3.969 |
4.996 |
3.329 |
19.296 |
77.245 |
40.464 |
9.055 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.005633 |
0.053652 |
0.341 |
0.913954 |
0.047252 |
0.047252 |
0.047252 |
0.047252 |
0.439541 |
0.926 |
0.953 |
1.411 |
0.571 |
1.135 |
1.337 |
0.594 |
2.606 |
2.175 |
0.551 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.275 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.044 |
0.13 |
0.247 |
51.28 |
Zobowiązania krótkoterminowe |
0.01 |
0.0 |
0.046068 |
0.608909 |
1.424 |
0.913954 |
0.368596 |
0.458582 |
0.441292 |
0.644425 |
0.498193 |
0.973 |
1.489 |
3.621 |
5.165 |
4.553 |
5.308 |
4.536 |
6.679 |
5.746 |
53.214 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
2.162 |
2.449 |
2.449 |
2.703 |
2.703 |
2.703 |
1.34 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.005633 |
0.053652 |
0.616 |
0.913954 |
0.147063 |
0.162034 |
0.160729 |
0.872413 |
0.031214 |
0.036 |
0.037 |
13.019 |
14.309 |
11.732 |
9.962 |
7.218 |
4.803 |
4.74 |
4.444 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.02321 |
0.027 |
0.026 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.075 |
0.533 |
0.894 |
0.609 |
Zobowiązania ogółem |
0.01 |
0.0 |
0.046068 |
0.608909 |
1.424 |
0.913954 |
0.515659 |
0.620616 |
0.602021 |
1.516838 |
0.529407 |
1.009 |
1.526 |
16.64 |
19.474 |
16.285 |
15.27 |
11.754 |
11.482 |
10.486 |
57.658 |
Kapitał własny |
(0.01) |
(0.33) |
(0.044808) |
(0.432719) |
0.513 |
4.59306 |
2.746192 |
0.830272 |
3.723916 |
3.778013 |
8.130775 |
20.793 |
24.828 |
26.19 |
19.238 |
31.112 |
19.393 |
32.879 |
115.773 |
151.812 |
162.893 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.744 |
(0.656) |
(0.928) |
Pasywa |
0.0 |
0.0 |
0.00126 |
0.17619 |
1.937 |
5.507014 |
3.261851 |
1.450888 |
4.325937 |
5.294851 |
8.660182 |
21.802 |
26.354 |
42.83 |
38.712 |
47.397 |
34.663 |
44.633 |
127.999 |
161.642 |
220.551 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.728 |
1.0 |
0.1 |
0.394751 |
0.209178 |
6.207596 |
19.528 |
22.974 |
38.678 |
34.535 |
41.793 |
30.248 |
24.532 |
23.587 |
117.956 |
207.918 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.275 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.075 |
0.533 |
0.894 |
51.622 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
(0.040435) |
0.17619 |
1.918 |
2.26732 |
1.716866 |
1.199638 |
1.513365 |
4.43074 |
2.272228 |
1.762 |
3.213 |
3.907 |
3.969 |
4.996 |
3.329 |
19.296 |
77.245 |
40.464 |
9.055 |
Dług netto |
0.0 |
0.0 |
0.040435 |
(0.17619) |
(1.643) |
(2.26732) |
(1.716866) |
(1.199638) |
(1.513365) |
(4.43074) |
(2.272228) |
(1.762) |
(3.213) |
(3.907) |
(3.969) |
(4.996) |
(3.329) |
(19.221) |
(76.712) |
(39.57) |
42.567 |
Ticker |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
ORMP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |