| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
1 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-6.7% |
-100.0% |
0.0% |
0.0% |
inf% |
283.2% |
-0.3% |
10.4% |
0.3% |
-0.3% |
0.0% |
-50.4% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
23.6% |
92.4% |
96.5% |
96.7% |
96.7% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
-0 |
-1 |
-0 |
-0 |
-3 |
-3 |
-3 |
-3 |
-2 |
3 |
-4 |
-6 |
-7 |
-10 |
-11 |
-14 |
-15 |
-12 |
-24 |
-41 |
-16 |
| EBIT Δ r/r |
0.0% |
1340.0% |
-93.8% |
821.4% |
658.6% |
-14.4% |
3.9% |
6.8% |
-18.1% |
-218.4% |
-249.2% |
37.2% |
25.0% |
35.6% |
7.6% |
25.6% |
8.2% |
-19.6% |
106.0% |
67.6% |
-61.2% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1233.6% |
1565.2% |
0.0% |
0.0% |
0.0% |
-1561.6% |
-438.6% |
-552.3% |
-541.3% |
-433.8% |
-896.2% |
-1502.0% |
-1176.8% |
| Koszty finansowe (mln) |
0 |
0 |
-0 |
-0 |
-3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-3 |
4 |
| EBITDA (mln) |
-0 |
-1 |
-0 |
-0 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-4 |
-6 |
-7 |
-10 |
-11 |
-13 |
-14 |
-11 |
-25 |
-37 |
-16 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1202.4% |
-1550.1% |
0.0% |
0.0% |
0.0% |
-1558.3% |
-437.9% |
-550.9% |
-524.3% |
-417.4% |
-926.3% |
-1368.0% |
-1162.2% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
3 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
1 |
0 |
-1 |
0 |
0 |
-3 |
0 |
0 |
| Zysk Netto (mln) |
-0 |
-1 |
-0 |
-0 |
-3 |
-3 |
-3 |
-3 |
-2 |
-3 |
-4 |
-6 |
-7 |
-11 |
-10 |
-13 |
-14 |
-12 |
-22 |
-38 |
6 |
| Zysk netto Δ r/r |
0.0% |
1340.0% |
-93.6% |
805.6% |
680.6% |
-14.4% |
-0.3% |
7.9% |
-47.6% |
114.2% |
26.5% |
34.6% |
27.0% |
51.6% |
-4.4% |
21.4% |
12.8% |
-19.8% |
93.2% |
69.8% |
-114.6% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-790.9% |
-1815.1% |
0.0% |
0.0% |
0.0% |
-1710.5% |
-426.7% |
-519.7% |
-531.1% |
-424.8% |
-822.7% |
-1397.1% |
412.3% |
| EPS |
-0.0172 |
-0.28 |
-0.0297 |
-0.15 |
-0.92 |
-0.68 |
-0.58 |
-0.62 |
-0.29 |
-0.57 |
-0.59 |
-0.62 |
-0.67 |
-0.87 |
-0.79 |
-0.86 |
-0.82 |
-0.56 |
-0.78 |
-0.97 |
0.14 |
| EPS (rozwodnione) |
-0.0172 |
-0.28 |
-0.0297 |
-0.15 |
-0.92 |
-0.68 |
-0.58 |
-0.62 |
-0.29 |
-0.57 |
-0.59 |
-0.62 |
-0.67 |
-0.87 |
-0.79 |
-0.86 |
-0.82 |
-0.56 |
-0.78 |
-0.97 |
0.14 |
| Ilośc akcji (mln) |
3 |
3 |
2 |
3 |
4 |
4 |
5 |
5 |
5 |
6 |
7 |
9 |
11 |
13 |
13 |
15 |
17 |
21 |
28 |
39 |
40 |
| Ważona ilośc akcji (mln) |
3 |
3 |
2 |
3 |
4 |
4 |
5 |
5 |
5 |
6 |
7 |
9 |
11 |
13 |
13 |
15 |
17 |
21 |
28 |
39 |
41 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |