Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 27.132025 | 58.368772 | 118.860956 | 363.576047 | 1 657.808 | 2 241.837 | 3 138.694 | 4 023.343 | 3 395.631 | 3 882.08 | 4 058.051 | 7 068.677 | 3 865.736 | 4 264.947 | 5 721.627 |
| Aktywa trwałe (mln) | 25.842664 | 56.001584 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.567 | 6.989 | 37.175 | 36.382 | 4 049.707 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.093326 | 0.37456 | 0.486003 | 1.559437 | 6.211 | 8.49 | 11.512 | 14.444 | 234.987 | 12.404 | 10.135 | 18.859 | 11.519 | 14.951 | 23.044 |
| Inwestycje długoterminowe | 25.842664 | 56.001584 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 590.921 | 3 747.894 | 37.175 | 36.382 | 3 900.432 | 44.242 |
| Aktywa obrotowe | 1.289361 | 2.266474 | 2 978.134 | 9.728839 | 99.348 | 65.719 | 84.987 | 228.807 | 343.269 | 291.059 | 230.278 | 404.002 | 217.17 | 335.664 | 0.0 |
| Środki pieniężne i Inwestycje | 1.196035 | 1.891914 | 2.537257 | 8.169402 | 93.137 | 57.229 | 73.475 | 214.363 | 108.282 | 278.655 | 220.143 | 385.143 | 205.651 | 349.109 | 309.33 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 309.641 | 469.301 | 248.738 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (2.445625) | (7.79) | 0.0 | (20.95) | (32.349) | (17.981) | 0.0 | 20.999 | 50.786 | 40.172 | 148.82 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.196035 | 1.891914 | 2.537257 | 10.615027 | 100.927 | 57.229 | 94.425 | 246.712 | 126.263 | 278.655 | 220.143 | 385.143 | 205.651 | 200.289 | 309.33 |
| Należności krótkoterminowe | 0.004407 | 0.011496 | 0.194807 | 0.171721 | 2.749 | 0.863 | 1.826 | 6.516 | 6.445 | 11.101 | 1.157 | 0.788 | 9.209 | 7.939 | 10.75 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 448.106 | 3 595.586 | 6 244.106 | 3 378.445 | 3 705.649 | 0.0 |
| Zobowiązania krótkoterminowe | 0.004407 | 0.011496 | 0.194807 | 0.171721 | 2.749 | 0.863 | 1.826 | 6.516 | 6.445 | 11.101 | 1.157 | 0.788 | 9.209 | 3 705.649 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 437.005) | (3 594.429) | (6 243.318) | (3 369.236) | 3 697.71 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 187.5 | 0.0 | 0.0 | 0.0 | 38.467 | 47.174 | 56.474 | 9.209 | 89.353 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 22.757179 | 44.58914 | 104.135981 | 318.8107 | 1 439.73 | 1 988.582 | 2 805.915 | 3 561.132 | 3 059.552 | 11.101 | 1.157 | 0.788 | 3 426.973 | 3 795.002 | 5 053.127 |
| Kapitał własny | 4.374846 | 13.779632 | 14.724975 | 44.765347 | 218.078 | 253.255 | 332.779 | 462.211 | 336.079 | 395.507 | 415.291 | 768.097 | 438.763 | 469.945 | 668.5 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 27.132025 | 58.368772 | 118.860956 | 363.576047 | 1 657.808 | 2 241.837 | 3 138.694 | 4 023.343 | 3 395.631 | 3 882.08 | 4 058.051 | 7 068.677 | 3 865.736 | 4 264.947 | 5 721.627 |
| Inwestycje | 25.842664 | 56.001584 | 0.0 | (2.445625) | (7.79) | 0.0 | (20.95) | (32.349) | (17.981) | 3 590.921 | 3 747.894 | 37.175 | 36.382 | 4 049.252 | 44.242 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 187.5 | 0.0 | 0.0 | 0.0 | 3 448.106 | 3 595.586 | 6 244.106 | 3 378.445 | 3 705.649 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.196035 | 1.891914 | 2.537257 | 10.615027 | 100.927 | 57.229 | 94.425 | 246.712 | 126.263 | 278.655 | 220.143 | 385.143 | 205.651 | 200.289 | 309.33 |
| Dług netto | (1.196035) | (1.891914) | (2.537257) | (10.615027) | (100.927) | 130.271 | (94.425) | (246.712) | (126.263) | 3 169.451 | 3 375.443 | 5 858.963 | 3 172.794 | 3 505.36 | (309.33) |
| Ticker | ORC | ORC | ORC | ORC | ORC | ORC | ORC | ORC | ORC | ORC | ORC | ORC | ORC | ORC | ORC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |