Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 1 | 1 | 29 | 9 | 11 | 13 | -32 | 35 | 13 | -50 | -238 | 155 | 237 |
| Przychód Δ r/r | 0.0% | 4442.4% | 215.3% | -23.4% | 2890.1% | -69.1% | 23.5% | 19.0% | -346.1% | -206.9% | -63.4% | -490.7% | 380.2% | -165.2% | 53.0% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 81.2% | 50.0% | 200.0% | 200.0% | 92.8% | 21.5% |
| EBIT (mln) | -0 | -1 | 1 | 0 | 28 | 8 | 18 | 44 | 26 | 24 | 2 | -65 | -197 | 163 | 274 |
| EBIT Δ r/r | 0.0% | 4281.6% | -174.2% | -47.2% | 6333.9% | -69.7% | 110.8% | 148.4% | -40.5% | -6.6% | -91.2% | -3143.2% | 203.8% | -182.7% | 68.4% |
| EBIT (%) | -282.2% | -272.2% | 64.1% | 44.1% | 95.0% | 93.1% | 158.8% | 331.6% | -80.1% | 70.0% | 16.8% | 130.8% | 82.8% | 105.0% | 115.6% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 1 | 3 | 7 | 16 | 42 | 70 | 84 | 25 | 7 | 62 | 202 | 236 |
| EBITDA (mln) | -0 | -1 | 1 | 0 | 28 | 8 | 18 | 44 | 26 | 24 | 2 | -65 | -197 | 163 | 274 |
| EBITDA(%) | -282.2% | -272.2% | 64.1% | 44.1% | 95.0% | 93.1% | 158.8% | 331.6% | -80.1% | 70.0% | 16.8% | 130.8% | 82.8% | 105.0% | 115.6% |
| Podatek (mln) | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -23 | -72 | -258 | 0 | 0 |
| Zysk Netto (mln) | -0 | -1 | 1 | -1 | 25 | 1 | 2 | 2 | -44 | 24 | 2 | -65 | -258 | -39 | 38 |
| Zysk netto Δ r/r | 0.0% | 3847.1% | -144.9% | -230.6% | -3612.7% | -95.6% | 84.8% | 1.4% | -2311.6% | -154.7% | -91.2% | -3143.2% | 299.1% | -84.8% | -196.0% |
| Zysk netto (%) | -340.8% | -296.2% | 42.2% | -72.0% | 84.5% | 11.9% | 17.9% | 15.2% | 136.9% | 70.0% | 16.8% | 130.8% | 108.7% | -25.3% | 15.9% |
| EPS | -0.0451 | -1.21 | 0.8 | -1.15 | 12.4 | 0.25 | 0.4 | 0.25 | -4.25 | 2.15 | 0.16 | -2.67 | -6.9 | -0.88 | 0.58 |
| EPS (rozwodnione) | -0.0451 | -1.21 | 0.8 | -1.15 | 12.4 | 0.25 | 0.4 | 0.25 | -4.25 | 2.15 | 0.16 | -2.67 | -6.9 | -0.88 | 0.58 |
| Ilośc akcji (mln) | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 8 | 10 | 11 | 13 | 24 | 37 | 45 | 65 |
| Ważona ilośc akcji (mln) | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 8 | 10 | 11 | 13 | 24 | 37 | 45 | 65 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |