Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 85.949 | 128.219 | 132.939 | 179.609 | 259.089 | 284.386 | 329.8 | 422.037 | 406.634 | 429.105 | 408.686 | 444.623 | 460.736 | 481.166 | 571.898 | 590.439 | 650.378 | 733.445 | 742.586 | 780.912 | 774.629 | 776.137 | 752.953 | 783.255 | 761.606 | 766.954 |
| Aktywa trwałe (mln) | 85.949 | 128.219 | 132.939 | 179.609 | 259.089 | 284.386 | 329.8 | 422.037 | 406.634 | 405.673 | 360.857 | 425.219 | 432.249 | 453.96 | 536.347 | 541.187 | 606.499 | 701.585 | 714.252 | 750.88 | 748.558 | 747.994 | 707.843 | 760.458 | 698.682 | 707.651 |
| Rzeczowe aktywa trwałe netto | 70.77 | 121.62 | 118.564 | 140.437 | 177.316 | 228.536 | 258.122 | 351.841 | 333.99 | 387.456 | 341.885 | 401.633 | 412.611 | 410.525 | 496.187 | 504.85 | 562.257 | 651.213 | 666.374 | 0.0 | 700.535 | 691.922 | 6.831 | 6.399 | 2.751 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.253 | 4.935 | 8.481 | 7.157 | 11.594 | 11.996 | 16.491 | 26.035 | 27.387 | 28.978 | 32.645 | 30.525 | 26.541 | 26.068 | 24.703 | 20.694 | 19.841 | 14.681 | 13.649 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.253 | 4.935 | 8.481 | 7.157 | 11.594 | 11.996 | 16.491 | 26.035 | 27.387 | 28.978 | 32.645 | 30.525 | 26.541 | 26.068 | 24.703 | 20.694 | 19.841 | 14.681 | 13.649 |
| Należności netto | 1.737 | 1.855 | 2.609 | 9.889 | 4.264 | 5.301 | 6.613 | 8.218 | 9.893 | 12.485 | 13.031 | 11.25 | 15.423 | 12.629 | 13.743 | 12.815 | 13.577 | 13.797 | 14.125 | 13.722 | 15.037 | 15.438 | 14.33 | 16.079 | 16.661 | 16.988 |
| Inwestycje długoterminowe | 0.24 | 0.24 | 6.706 | 23.851 | 25.308 | 37.754 | 28.052 | 7.845 | 7.029 | 5.968 | 6.028 | 4.777 | 5.328 | 19.485 | 4.906 | 4.907 | 11.35 | 10.833 | 10.723 | 10.857 | 11.061 | 10.702 | 10.172 | 10.4 | 6.037 | 2.101 |
| Aktywa obrotowe | 13.184 | 4.152 | 5.143 | 12.872 | 50.208 | 11.352 | 33.362 | 51.448 | 43.683 | 23.432 | 47.829 | 19.404 | 28.487 | 27.206 | 35.551 | 49.252 | 43.879 | 31.86 | 28.334 | 30.032 | 26.071 | 28.143 | 45.11 | 22.797 | 62.924 | 59.303 |
| Środki pieniężne i Inwestycje | 11.447 | 2.297 | 2.534 | 2.983 | 45.944 | 6.051 | 26.749 | 43.23 | 33.79 | 10.947 | 34.798 | 8.154 | 13.064 | 14.577 | 16.631 | 20.344 | 12.736 | 17.42 | 13.766 | 15.204 | 11.034 | 12.705 | 16.164 | 6.718 | 26.43 | 42.315 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.741) | (5.69) | 0.0 | 0.0 | (6.894) | (6.63) | (8.023) | (0.087) | 0.0 | 1.27 | (23.764) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.2 | 0.228 | 0.249 | 0.359 | 0.0 | 0.0 | 0.0 | 9.217 | 8.053 | 0.0 | 6.762 | 0.422 | 0.396 | 453.856 | 0.0 | 576.518 | 636.023 | 737.232 | 764.604 | 0.0 | 0.087 | 0.0 | 0.0 | 1.811 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11.247 | 2.069 | 2.285 | 2.624 | 45.944 | 6.051 | 26.749 | 34.013 | 25.737 | 10.947 | 28.036 | 7.732 | 12.668 | 14.577 | 16.631 | 20.344 | 12.736 | 17.42 | 13.766 | 15.204 | 11.034 | 12.705 | 16.164 | 6.718 | 26.43 | 42.315 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 35.735 | 64.123 | 76.587 | 77.367 | 106.133 | 124.019 | 0.0 | 0.0 | 0.0 | 27.0 | 27.0 | 36.2 | 25.166 | 5.3 | 23.25 | 13.25 | 18.25 | 9.064 | 8.776 | 29.688 | 10.831 | 12.525 | 11.484 | 21.068 | 61.779 | 0.0 |
| Zobowiązania krótkoterminowe | 35.735 | 64.123 | 76.587 | 77.367 | 106.133 | 124.019 | 0.0 | 0.0 | 0.0 | 34.382 | 33.213 | 45.15 | 35.94 | 11.836 | 23.25 | 32.023 | 39.003 | 9.064 | 8.776 | 29.688 | 10.831 | 12.525 | 39.924 | 21.068 | 25.418 | 26.072 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 36.145 | 74.843 | 78.591 | 90.915 | 113.12 | 138.271 | 174.281 | 241.912 | 235.395 | 230.748 | 195.345 | 265.44 | 205.849 | 243.107 | 298.558 | 302.512 | 348.949 | 432.454 | 435.308 | 452.629 | 471.814 | 471.652 | 406.751 | 445.25 | 428.443 | 432.307 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.82 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.234 | 4.827 | 4.982 | 5.166 | 5.3 | 6.917 | 10.463 | 14.521 | 19.28 | 17.551 | 14.013 | 12.421 | 11.189 | 17.619 | 18.049 | 13.459 | 0.0 |
| Zobowiązania ogółem | 36.145 | 74.843 | 78.591 | 90.915 | 113.12 | 138.271 | 174.281 | 241.912 | 235.395 | 265.13 | 228.558 | 265.44 | 241.789 | 243.107 | 321.808 | 334.535 | 387.952 | 441.518 | 444.084 | 482.317 | 482.645 | 484.177 | 446.675 | 466.318 | 453.861 | 458.379 |
| Kapitał własny | 49.802 | 53.376 | 54.348 | 88.694 | 145.969 | 146.115 | 155.519 | 180.125 | 171.239 | 163.975 | 180.128 | 179.183 | 218.285 | 237.128 | 248.932 | 254.276 | 260.495 | 290.133 | 296.76 | 298.595 | 291.984 | 291.96 | 306.278 | 316.937 | 307.745 | 308.575 |
| Udziały mniejszościowe | 0.002 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.662 | 0.931 | 1.158 | 1.628 | 1.931 | 1.794 | 1.742 | 1.449 | 1.221 | 1.193 | 0.946 | 0.972 | 1.042 | 1.15 |
| Pasywa | 85.949 | 128.219 | 132.939 | 179.609 | 259.089 | 284.386 | 329.8 | 422.037 | 406.634 | 429.105 | 408.686 | 444.623 | 460.736 | 481.166 | 571.898 | 590.439 | 650.378 | 733.445 | 742.586 | 780.912 | 774.629 | 776.137 | 752.953 | 783.255 | 761.606 | nan |
| Inwestycje | 0.44 | 0.468 | 6.955 | 24.21 | 25.308 | 37.754 | 28.052 | 17.062 | 15.082 | 5.968 | 12.79 | 5.465 | 5.724 | 473.341 | 4.906 | 581.425 | 647.373 | 748.065 | 775.327 | 10.857 | 11.061 | 10.702 | 10.172 | 10.4 | 6.037 | 2.101 |
| Dług (mln) | 71.435 | 74.123 | 76.587 | 87.367 | 106.133 | 131.619 | 167.472 | 227.923 | 222.035 | 257.748 | 222.345 | 256.49 | 231.015 | 225.971 | 301.295 | 305.299 | 352.678 | 403.962 | 401.933 | 448.486 | 446.671 | 442.229 | 407.828 | 426.23 | 431.806 | 420.555 |
| Środki pieniężne i inne aktywa pieniężne | 11.247 | 2.069 | 2.285 | 2.624 | 45.944 | 6.051 | 26.749 | 34.013 | 25.737 | 10.947 | 28.036 | 7.732 | 12.668 | 14.577 | 16.631 | 20.344 | 12.736 | 17.42 | 13.766 | 15.204 | 11.034 | 12.705 | 16.164 | 6.718 | 26.43 | 42.315 |
| Dług netto | 60.188 | 72.054 | 74.302 | 84.743 | 60.189 | 125.568 | 140.723 | 193.91 | 196.298 | 246.801 | 194.309 | 248.758 | 218.347 | 211.394 | 284.664 | 284.955 | 339.942 | 386.542 | 388.167 | 433.282 | 435.637 | 429.524 | 391.664 | 419.512 | 405.376 | 378.24 |
| Ticker | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP | OLP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |