Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
85.949 |
128.219 |
132.939 |
179.609 |
259.089 |
284.386 |
329.8 |
422.037 |
406.634 |
429.105 |
408.686 |
444.623 |
460.736 |
481.166 |
571.898 |
590.439 |
650.378 |
733.445 |
742.586 |
780.912 |
774.629 |
776.137 |
752.953 |
783.255 |
761.606 |
766.954 |
Aktywa trwałe (mln) |
85.949 |
128.219 |
132.939 |
179.609 |
259.089 |
284.386 |
329.8 |
422.037 |
406.634 |
405.673 |
360.857 |
425.219 |
432.249 |
453.96 |
536.347 |
541.187 |
606.499 |
701.585 |
714.252 |
750.88 |
748.558 |
747.994 |
707.843 |
760.458 |
698.682 |
707.651 |
Rzeczowe aktywa trwałe netto |
70.77 |
121.62 |
118.564 |
140.437 |
177.316 |
228.536 |
258.122 |
351.841 |
333.99 |
387.456 |
341.885 |
401.633 |
412.611 |
410.525 |
496.187 |
504.85 |
562.257 |
651.213 |
666.374 |
0.0 |
700.535 |
691.922 |
6.831 |
6.399 |
2.751 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.253 |
4.935 |
8.481 |
7.157 |
11.594 |
11.996 |
16.491 |
26.035 |
27.387 |
28.978 |
32.645 |
30.525 |
26.541 |
26.068 |
24.703 |
20.694 |
19.841 |
14.681 |
13.649 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.253 |
4.935 |
8.481 |
7.157 |
11.594 |
11.996 |
16.491 |
26.035 |
27.387 |
28.978 |
32.645 |
30.525 |
26.541 |
26.068 |
24.703 |
20.694 |
19.841 |
14.681 |
13.649 |
Należności netto |
1.737 |
1.855 |
2.609 |
9.889 |
4.264 |
5.301 |
6.613 |
8.218 |
9.893 |
12.485 |
13.031 |
11.25 |
15.423 |
12.629 |
13.743 |
12.815 |
13.577 |
13.797 |
14.125 |
13.722 |
15.037 |
15.438 |
14.33 |
16.079 |
16.661 |
16.988 |
Inwestycje długoterminowe |
0.24 |
0.24 |
6.706 |
23.851 |
25.308 |
37.754 |
28.052 |
7.845 |
7.029 |
5.968 |
6.028 |
4.777 |
5.328 |
19.485 |
4.906 |
4.907 |
11.35 |
10.833 |
10.723 |
10.857 |
11.061 |
10.702 |
10.172 |
10.4 |
6.037 |
2.101 |
Aktywa obrotowe |
13.184 |
4.152 |
5.143 |
12.872 |
50.208 |
11.352 |
33.362 |
51.448 |
43.683 |
23.432 |
47.829 |
19.404 |
28.487 |
27.206 |
35.551 |
49.252 |
43.879 |
31.86 |
28.334 |
30.032 |
26.071 |
28.143 |
45.11 |
22.797 |
62.924 |
59.303 |
Środki pieniężne i Inwestycje |
11.447 |
2.297 |
2.534 |
2.983 |
45.944 |
6.051 |
26.749 |
43.23 |
33.79 |
10.947 |
34.798 |
8.154 |
13.064 |
14.577 |
16.631 |
20.344 |
12.736 |
17.42 |
13.766 |
15.204 |
11.034 |
12.705 |
16.164 |
6.718 |
26.43 |
42.315 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.741) |
(5.69) |
0.0 |
0.0 |
(6.894) |
(6.63) |
(8.023) |
(0.087) |
0.0 |
1.27 |
(23.764) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.2 |
0.228 |
0.249 |
0.359 |
0.0 |
0.0 |
0.0 |
9.217 |
8.053 |
0.0 |
6.762 |
0.422 |
0.396 |
453.856 |
0.0 |
576.518 |
636.023 |
737.232 |
764.604 |
0.0 |
0.087 |
0.0 |
0.0 |
1.811 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
11.247 |
2.069 |
2.285 |
2.624 |
45.944 |
6.051 |
26.749 |
34.013 |
25.737 |
10.947 |
28.036 |
7.732 |
12.668 |
14.577 |
16.631 |
20.344 |
12.736 |
17.42 |
13.766 |
15.204 |
11.034 |
12.705 |
16.164 |
6.718 |
26.43 |
42.315 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
35.735 |
64.123 |
76.587 |
77.367 |
106.133 |
124.019 |
0.0 |
0.0 |
0.0 |
27.0 |
27.0 |
36.2 |
25.166 |
5.3 |
23.25 |
13.25 |
18.25 |
9.064 |
8.776 |
29.688 |
10.831 |
12.525 |
11.484 |
21.068 |
61.779 |
0.0 |
Zobowiązania krótkoterminowe |
35.735 |
64.123 |
76.587 |
77.367 |
106.133 |
124.019 |
0.0 |
0.0 |
0.0 |
34.382 |
33.213 |
45.15 |
35.94 |
11.836 |
23.25 |
32.023 |
39.003 |
9.064 |
8.776 |
29.688 |
10.831 |
12.525 |
39.924 |
21.068 |
25.418 |
26.072 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
36.145 |
74.843 |
78.591 |
90.915 |
113.12 |
138.271 |
174.281 |
241.912 |
235.395 |
230.748 |
195.345 |
265.44 |
205.849 |
243.107 |
298.558 |
302.512 |
348.949 |
432.454 |
435.308 |
452.629 |
471.814 |
471.652 |
406.751 |
445.25 |
428.443 |
432.307 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
49.82 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.234 |
4.827 |
4.982 |
5.166 |
5.3 |
6.917 |
10.463 |
14.521 |
19.28 |
17.551 |
14.013 |
12.421 |
11.189 |
17.619 |
18.049 |
13.459 |
0.0 |
Zobowiązania ogółem |
36.145 |
74.843 |
78.591 |
90.915 |
113.12 |
138.271 |
174.281 |
241.912 |
235.395 |
265.13 |
228.558 |
265.44 |
241.789 |
243.107 |
321.808 |
334.535 |
387.952 |
441.518 |
444.084 |
482.317 |
482.645 |
484.177 |
446.675 |
466.318 |
453.861 |
458.379 |
Kapitał własny |
49.802 |
53.376 |
54.348 |
88.694 |
145.969 |
146.115 |
155.519 |
180.125 |
171.239 |
163.975 |
180.128 |
179.183 |
218.285 |
237.128 |
248.932 |
254.276 |
260.495 |
290.133 |
296.76 |
298.595 |
291.984 |
291.96 |
306.278 |
316.937 |
307.745 |
308.575 |
Udziały mniejszościowe |
0.002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.662 |
0.931 |
1.158 |
1.628 |
1.931 |
1.794 |
1.742 |
1.449 |
1.221 |
1.193 |
0.946 |
0.972 |
1.042 |
1.15 |
Pasywa |
85.949 |
128.219 |
132.939 |
179.609 |
259.089 |
284.386 |
329.8 |
422.037 |
406.634 |
429.105 |
408.686 |
444.623 |
460.736 |
481.166 |
571.898 |
590.439 |
650.378 |
733.445 |
742.586 |
780.912 |
774.629 |
776.137 |
752.953 |
783.255 |
761.606 |
766.954 |
Inwestycje |
0.44 |
0.468 |
6.955 |
24.21 |
25.308 |
37.754 |
28.052 |
17.062 |
15.082 |
5.968 |
12.79 |
5.465 |
5.724 |
473.341 |
4.906 |
581.425 |
647.373 |
748.065 |
775.327 |
10.857 |
11.061 |
10.702 |
10.172 |
10.4 |
6.037 |
2.101 |
Dług (mln) |
71.435 |
74.123 |
76.587 |
87.367 |
106.133 |
131.619 |
167.472 |
227.923 |
222.035 |
257.748 |
222.345 |
256.49 |
231.015 |
225.971 |
301.295 |
305.299 |
352.678 |
403.962 |
401.933 |
448.486 |
446.671 |
442.229 |
407.828 |
426.23 |
431.806 |
420.555 |
Środki pieniężne i inne aktywa pieniężne |
11.247 |
2.069 |
2.285 |
2.624 |
45.944 |
6.051 |
26.749 |
34.013 |
25.737 |
10.947 |
28.036 |
7.732 |
12.668 |
14.577 |
16.631 |
20.344 |
12.736 |
17.42 |
13.766 |
15.204 |
11.034 |
12.705 |
16.164 |
6.718 |
26.43 |
42.315 |
Dług netto |
60.188 |
72.054 |
74.302 |
84.743 |
60.189 |
125.568 |
140.723 |
193.91 |
196.298 |
246.801 |
194.309 |
248.758 |
218.347 |
211.394 |
284.664 |
284.955 |
339.942 |
386.542 |
388.167 |
433.282 |
435.637 |
429.524 |
391.664 |
419.512 |
405.376 |
378.24 |
Ticker |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
OLP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |